| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | 0 | 0 |
| Buildings | 0 | 0 | 0 | 0 |
| Leasehold improvements | 0 | 0 | 0 | 0 |
| Equipment | 0 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO MORTAGE OPPORTUNITIES & BOND FUND FD OPEN-END FUND INSTL CL PMZIX | FMV | 749,661 | 749,661 |
| GUGGENHEIM TOTAL RETURN BOND FUND OPEN-END FUND INSTL CL GIBIX | FMV | 785,086 | 785,086 |
| BLACKROCK SYSTEMATIC MULTI-STRAT OPEN-END FUND INSTL CL BIMBX | FMV | 193,053 | 193,053 |
| PIMCO TRENDS MANAGED FUTURES STRATEGY FD OPEN-END FUND INSTL CL PQTIX | FMV | 185,501 | 185,501 |
| GQG PARTNERS EMERGING MKTS EQUITY OPEN-END FUND INSTL CL GQGIX | FMV | 413,309 | 413,309 |
| MERGER FUND OPEN-END FUND INSTL CL MERIX | FMV | 196,714 | 196,714 |
| JPMORGAN HEDGED EQUITY FUND OPEN-END FUND CL I JHEQX | FMV | 205,859 | 205,859 |
| GMO RESOURCES FUND OPEN-END FUND CL R6 GAAHX | FMV | 164,979 | 164,979 |
| LAZARD GLOBAL LISTED INFRASTR PT OPEN-END FUND INSTL CL GLIFX | FMV | 236,165 | 236,165 |
| ISHARES BARCLAYS TIPS BOND FUND CLOSED-END FUND TIP | FMV | 155,563 | 155,563 |
| METROPOLITAN WEST TR BOND FD OPEN-END FUND CL I MWTIX | FMV | 625,428 | 625,428 |
| VANGUARD LONG-TERM TREASURY FUND OPEN-END FUND ADM CL VUSUX | FMV | 153,401 | 153,401 |
| GOLDMAN SACHS INTL EQUITY INSIGHTS FUND OPEN-END FUND INSTL CL GCIIX | FMV | 831,680 | 831,680 |
| PRINCIPAL MIDCAP FUND OPEN-END FUND CL R-6 PMAQX | FMV | 726,429 | 726,429 |
| ISHARES MSCI USA QUALITY FACTOR EXCHANGE-TRADED FUND QUAL | FMV | 2,525,709 | 2,525,709 |
| ISHARES GOLD TRUST EXCHANGE-TRADED FUND IAU | FMV | 203,040 | 203,040 |
| JOHCM INTERNATIONAL SELECT OPEN-END FUND CL I JOHIX | FMV | 382,498 | 382,498 |
| RBC EMERGING MARKETS EQUITY FUND OPEN-END FUND CL I REEIX | FMV | 362,715 | 362,715 |
| UNDISCOVERED MGRS BEHAVR VALUE FUND OPEN-END FUND INSTL CL UBVLX | FMV | 709,206 | 709,206 |
| ISHARES CORE S&P 500 ETF CLOSED-END FUND IVV | FMV | 2,588,426 | 2,588,426 |
| INVESCO S&P 500 EQUAL WEIGHT EXCHANGE-TRADED FUND RSP | FMV | 1,683,610 | 1,683,610 |
| ISHARES CORE MSCI EAFE ETF CLOSED-END FUND IEFA | FMV | 559,991 | 559,991 |
| JP MORGAN CORE BOND FUND OPEN-END FUND CL I WOBDX | FMV | 782,495 | 782,495 |
| VANGUARD FTSE DEV MKTS EFT CLOSED-END FUND VEA | FMV | 0 | 0 |
| WESTERN ASSET CORE PLUS BOND OPEN-END FUND CL IS WAPSX | FMV | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual report fee | 161 | 80 | 0 | 80 |
| Tax Return Preparation Filing | 496 | 248 | 0 | 247 |
| Description | Amount |
|---|---|
| Investment Gain Loss | 938,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 58,947 | 58,947 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,518 | 0 | 0 | 0 |