| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | |||
| 464287200 ISHARES TR | AT COST | 64,756 | 144,815 |
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 057071854 BAIRD FDS INC | AT COST | 116,017 | 105,094 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 464287804 ISHARES TR | AT COST | 42,193 | 60,491 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 114,997 | 104,890 |
| 464287507 ISHARES TR | AT COST | 39,272 | 62,310 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 13,672 | 21,651 |
| 258620509 DOUBLELINE FDS TR | |||
| 543488845 LOOMIS SAYLES FDS II | AT COST | 43,907 | 73,892 |
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| ROUNDING | |||
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 16,211 | 16,075 |
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 53,630 | 63,545 |
| 46653M849 JOHCM FDS TR | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 46,217 | 44,954 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 46,596 | 56,357 |
| 921910501 VANGUARD WORLD FD | AT COST | 55,489 | 55,185 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,031 | 11,773 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 29,774 | 28,849 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 14,876 | 15,075 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 14,876 | 15,155 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 30,908 | 28,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,409 | 2,409 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 346 | 346 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |