| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRUDENTIAL QMA SMALL-CAP VALUE | |||
| VANGUARD 500 INDEX FUND | |||
| 057071854 BAIRD FDS INC | AT COST | 48,866 | 44,483 |
| 258620509 DOUBLELINE FDS TR | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 1,761 | 1,763 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 4,515 | 10,491 |
| 258620103 DOUBLELINE TOTAL RET | |||
| ARTISAN DEVELOPING WORLD FUND | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,015 | 1,577 |
| 25264S676 DIAMOND HILL FDS | AT COST | 3,550 | 4,546 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 6,699 | 6,536 |
| 412295107 HARDING LOEVNER FDS | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 44,929 | 44,305 |
| 464287879 ISHARES TR | AT COST | 2,528 | 2,824 |
| 46653M849 JOHCM FDS TR | |||
| 06828M876 BARON SELECT FDS | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 1,675 | 1,618 |
| 4812C0134 JPMORGAN TR II | AT COST | 20,201 | 19,051 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 2,453 | 2,488 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 3,442 | 4,184 |
| 115233207 BROWN ADVISORY FDS | AT COST | 4,100 | 5,037 |
| 921910501 VANGUARD WORLD FD | AT COST | 4,352 | 4,233 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 876 | 858 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,191 | 2,123 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 6,431 | 6,517 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 6,431 | 6,551 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 2,333 | 2,152 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |