| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 8,741 | 6,119 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NAVIGATOR TACTICAL FIX INCM (NTBIX) | 455,314 | 456,742 |
| JANUS HENDERSON FLEXIBLE (JFLEX) | 225,429 | 203,636 |
| CLEARSHARES ULTRA SHORT (OPER) | 183,720 | 183,619 |
| HUSSMAN STRATEGIC TOTAL (HSTRX) | 26,074 | 26,515 |
| JPMORGAN INFLATION (JCPI) | 30 | 29 |
| NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND (NTIIX) | 129,615 | 123,899 |
| SPDR BLOOMBERG 1 3 MNTH (BIL) | 183,398 | 183,409 |
| PERMANENT PORTFOLIO VERSATILE BOND (PRVBX) | 295,858 | 305,497 |
| INVESCO PREFERRED ETF (PGX) | 16,748 | 16,407 |
| SPDR SHORT TERM (SPSB) | 41,520 | 41,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY (BRKB) | 26,457 | 34,903 |
| CHEVRON CORP (CVX) | 46,606 | 43,452 |
| CITIGROUP INC (C) | 30,750 | 40,967 |
| DANONE (DANOY) | 23,417 | 25,347 |
| FAIRFAX FINL HL (FRFHF) | 17,184 | 30,611 |
| FEDEX CORP (FDX) | 19,021 | 24,757 |
| GENERAL MOTORS CO (GM) | 30,858 | 40,219 |
| JOHNSON & JOHNSON (JNJ) | 46,343 | 41,361 |
| JPMORGAN CHASE & CO (JPM) | 23,960 | 38,593 |
| LENNAR CORP (LEN) | 16,126 | 21,956 |
| LIBERTY GLOBAL INC (LBTYK) | 29,662 | 32,232 |
| MAGNA INTL INC (MGA) | 44,307 | 36,148 |
| MICROSOFT CORP (MSFT) | 27,044 | 34,142 |
| POWER CORP CANADA (PWCDF) | 37,639 | 40,928 |
| THOR INDUSTRIES INC (THO) | 22,688 | 24,502 |
| VODAFONE GROUP (VOD) | 42,554 | 32,822 |
| ISHARES RUSSELL TOP 200 (IWY) | 85,082 | 82,109 |
| CAMELOT EVENT DRIVEN (EVDAX) | 10,103 | 10,592 |
| STANDPOINT MULTI-ASSET INVESTOR (REMIX) | 24,000 | 25,986 |
| INVESCO S & P MIDCAP (XMMO) | 84,866 | 76,589 |
| INVSC S P 500 MOMENTUM (SPMO) | 62,139 | 63,942 |
| SPDR S&P 500 GROWTH (SPYG) | 162,899 | 164,813 |
| DOLLAR GEN CORP (DG) | 32,002 | 30,859 |
| ABBOTT LABS (ABT) | 9,350 | 8,936 |
| AIR PRODS & CHEMS INC (APD) | 11,427 | 10,731 |
| AMGEN INC (AMGN) | 14,497 | 11,989 |
| AUTOZONE (AZO) | 9,095 | 9,606 |
| BAXTER INTL INC (BAX) | 6,453 | 5,220 |
| BERKLEY W R CORP (WRB) | 10,652 | 10,826 |
| CENCORA INC (COR) | 15,004 | 14,380 |
| CONSTELLATION BRANDS INC (STZ) | 9,577 | 8,840 |
| DISNEY WALT CO (DIS) | 12,671 | 14,921 |
| GLOBAL PMTS INC (GPN) | 8,480 | 8,965 |
| GRAINGER W W INC (GWW) | 10,953 | 10,541 |
| KEURIG DR PEPPER INC (KDP) | 11,488 | 11,210 |
| LOWES COS INC (LOW) | 15,228 | 14,068 |
| MARSH & MCLENNAN COS INC (MMC) | 12,290 | 11,895 |
| MEDTRONIC PLC (MDT) | 11,353 | 10,065 |
| MICROCHIP TECHNOLOGY INC (MCHP) | 13,485 | 10,266 |
| MONDELEZ INTL INC (MDLZ) | 11,883 | 10,453 |
| PHILLIP MORRIS INTL INC (PM) | 11,860 | 10,952 |
| ROSS STORES INC (ROST) | 14,974 | 16,186 |
| SERVICE CORP INTL (SCI) | 11,790 | 11,334 |
| STATE STR CORP (STT) | 10,275 | 10,993 |
| SYSCO CORP (SYY) | 13,893 | 14,145 |
| THE COCA-COLA CO (KO) | 7,531 | 7,222 |
| THERMO FISHER SCIENTIFIC (TMO) | 14,394 | 13,526 |
| UNITED PARCEL SERVICE (UPS) | 8,782 | 8,323 |
| UNITEDHEALTH GROUP INC (UNH) | 18,716 | 17,199 |
| US BANCORP DEL (USB) | 11,632 | 11,718 |
| AFFIRM HLDGS INC (AFRM) | 963 | 2,314 |
| AGILENT TECHNOLOGIES INC (A) | 3,211 | 3,224 |
| ALBEMARLE CORP (ALB) | 2,913 | 2,841 |
| AMAZON.COM INC (AMZN) | 1,005 | 1,316 |
| APA CORP (APA) | 2,502 | 2,355 |
| AUTODESK INC (ADSK) | 957 | 1,182 |
| BHP GROUP LTD (BHP) | 3,230 | 3,125 |
| BIRCHCLIFF ENERGY LTD (BIREF) | 2,425 | 2,334 |
| BP PLC (BP) | 2,425 | 2,335 |
| BROADCOM INC (AVGO) | 877 | 1,391 |
| CAMECO CORP (CCJ) | 944 | 1,233 |
| CANADIAN NAT RES LTD (CNQ) | 3,208 | 3,210 |
| CANADIAN PACIFIC KANSA (CP) | 2,312 | 2,171 |
| CHARLES SCHWAB CORP (SCHW) | 2,870 | 3,034 |
| CONOCOPHILLIPS (COP) | 3,192 | 3,173 |
| COSTCO WHSL CORP (COST) | 2,779 | 2,749 |
| DEVON ENERGY CORP (DVN) | 2,425 | 1,964 |
| EXXON MOBIL CORP (XOM) | 3,186 | 3,120 |
| FREEPORT-MCMORAN INC (FCX) | 3,177 | 3,084 |
| GLENCORE PLC (GLNCY) | 2,378 | 2,104 |
| HF SINCLAIR CORP (DINO) | 2,409 | 1,963 |
| ILLINOIS TOOL WKS INC (ITW) | 3,032 | 3,043 |
| IPG PHOTONICS CORP (IPGP) | 2,916 | 2,982 |
| LOCKHEED MARTIN CORP (LMT) | 3,504 | 3,402 |
| META PLATFORMS INC (META) | 1,023 | 1,171 |
| MORGAN STANLEY (MS) | 947 | 1,257 |
| MURPHY OIL CORP (MUR) | 2,398 | 2,118 |
| NUCOR CORP (NUE) | 3,258 | 3,034 |
| NUTRIEN LTD (NTR) | 3,145 | 3,133 |
| NVIDIA CORP (NVDA) | 939 | 1,209 |
| OCCIDENTAL PETE CORP (OXY) | 2,397 | 2,223 |
| OVINTIV INC (OVV) | 3,199 | 3,281 |
| PALANTIR TECHNOLOGIES (PLTR) | 939 | 2,420 |
| PALO ALTO NETWORKS (PANW) | 2,870 | 2,911 |
| PARKER-HANNIFIN CORP (PH) | 3,058 | 3,180 |
| PHILLIPS 66 (PSX) | 2,279 | 1,937 |
| RIO TINTO PLC (RIO) | 2,262 | 2,117 |
| RYDER SYS INC (R) | 2,824 | 2,980 |
| SOUTH32 LTD (SOUHY) | 3,035 | 3,137 |
| SWISS HELVETIA (SWZ) | 42,761 | 40,259 |
| TEXAS PACIFIC LAND CORP (TPL) | 3,047 | 3,318 |
| TPG INC (TPG) | 958 | 1,320 |
| TWILIO INC (TWLO) | 972 | 1,729 |
| UBER TECHNOLOGIES (UBER) | 3,211 | 3,076 |
| VALE S A (VALE) | 2,251 | 1,996 |
| VIPER ENERGY INC (VNOM) | 2,901 | 2,993 |
| VISA INC (V) | 1,045 | 1,264 |
| WILLIAMS SONOMA INC (WSM) | 987 | 1,296 |
| WYNN RESORTS LTD (WYNN) | 2,838 | 2,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPROTT PHYS SILVER TR (PSLV) | AT COST | 28,841 | 29,770 |
| SPROTT PHYSICAL GOLD (PHYS) | AT COST | 45,726 | 53,512 |
| ISHARES SILVER TRUST (SLV) | AT COST | 52,639 | 55,978 |
| SPDER GOLD SHARES (GLD) | AT COST | 189,757 | 208,958 |
| AGR MANAGED FUTURES STRATEGY (AQMIX) | AT COST | 10,656 | 10,681 |
| PERMANENT PORTFOLIO PERM (PRPFX) | AT COST | 61,070 | 79,485 |
| INFRACAP REIT PREFERRED (PFFR) | AT COST | 25,189 | 24,624 |
| INVESCO CURRENCY SHARES (FXA) | AT COST | 3,045 | 2,883 |
| INVESCO CURRENCY SHARES (FXC) | AT COST | 3,026 | 2,925 |
| INVESCO CURRENCY SHARES (FXF) | AT COST | 25,306 | 24,563 |
| SPROTT PHYSICAL PLATINUM (SPPP) | AT COST | 21,228 | 20,385 |
| ALEXANDRIA REIT (ARE) | AT COST | 2,351 | 2,049 |
| AMERICAN TOWER CORP (AMT) | AT COST | 2,357 | 2,018 |
| AVALONBAY CMNTYS INC (AVB) | AT COST | 3,027 | 3,080 |
| BXP INC (BXP) | AT COST | 2,999 | 3,123 |
| CENTERSPACE (CSR) | AT COST | 3,148 | 3,109 |
| DIGITAL RLTY TR INC (DLR) | AT COST | 2,860 | 3,015 |
| ESSEX PPTY TR INC (ESS) | AT COST | 3,107 | 3,140 |
| FEDERAL RLTY INVT (FRT) | AT COST | 3,106 | 3,135 |
| KIMCO RLTY CORP (KIM) | AT COST | 3,044 | 3,140 |
| OUTFRONT MEDIA INC (OUT) | AT COST | 2,860 | 3,051 |
| PROLOGIS INC (PLD) | AT COST | 3,226 | 3,171 |
| REGENCY CTRS CORP (REG) | AT COST | 3,106 | 3,179 |
| SIMON PPTY GROUP INC (SPG) | AT COST | 3,001 | 3,100 |
| STAG INDL INC (STAG) | AT COST | 2,314 | 2,063 |
| UDR INC (UDR) | AT COST | 3,066 | 3,126 |
| UMH PPTYS INC (UMH) | AT COST | 3,122 | 3,115 |
| WEYERHAEUSER CO (WY) | AT COST | 3,226 | 3,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 3,278 | 2,295 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,625 | 0 | 0 | |
| Dues and Subscriptions | 2,580 | 0 | 0 | |
| Other Expenses | 1,837 | 276 | 1,561 |
| Description | Amount |
|---|---|
| Net gain/loss adjustment | 79,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 38,381 | 38,381 | 0 | |
| Contract manager | 57,960 | 8,694 | 49,266 |