| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,143 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 543487110 LOOMIS SAYLES FDS II | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 18,348 | 45,504 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 7,824 | 7,094 |
| 258620509 DOUBLELINE FDS TR | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 057071854 BAIRD FDS INC | AT COST | 33,100 | 30,055 |
| 92647Q405 VICTORY RS SM CAP GR | |||
| 06828M876 BARON SELECT FDS | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 875921777 PGIM QMA SMALL-CAP V | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,152 | 6,582 |
| 412295107 HARDING LOEVNER FDS | |||
| 258620566 DOUBLELINE FDS TR | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 33,038 | 29,864 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 4,633 | 4,527 |
| 00889A400 INVESCO INTERNATIONA | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 46653M849 JOHCM FDS TR | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 15,940 | 20,308 |
| 464287879 ISHARES TR | AT COST | 10,226 | 11,404 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 9,911 | 10,151 |
| 4812C0134 JPMORGAN TR II | AT COST | 13,617 | 12,757 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 6,177 | 6,170 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 13,532 | 16,605 |
| 115233207 BROWN ADVISORY FDS | AT COST | 17,913 | 22,010 |
| 921910501 VANGUARD WORLD FD | AT COST | 16,361 | 15,903 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,661 | 3,571 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,153 | 8,740 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 4,311 | 4,369 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 4,311 | 4,388 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 9,045 | 8,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 79 | 0 | 79 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 176 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |