| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,400 | 0 | 0 | 4,400 |
| BOOKKEEPING | 42,591 | 2,130 | 2,130 | 40,461 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HONDA PILOT | 2019-11-05 | 40,343 | 33,628 | SL | 5.000000000000 | 4,697 | 0 | 4,697 | |
| FORD PASSENGER VAN | 2020-10-21 | 46,140 | 29,222 | SL | 5.000000000000 | 9,228 | 0 | 9,228 | |
| FORD RANGER | 2021-11-02 | 46,806 | 20,230 | SL | 5.000000000000 | 9,308 | 0 | 9,308 | |
| FORD PASSENGER WAGON | 2021-12-23 | 68,981 | 27,596 | SL | 5.000000000000 | 13,800 | 0 | 13,800 | |
| DRIVE GATE | 2023-01-26 | 29,500 | 1,803 | SL | 15.000000000000 | 1,968 | 0 | 1,968 | |
| 2025 HONDA PILOT | 2024-08-28 | 53,000 | SL | 5.000000000000 | 3,533 | 0 | 3,533 | ||
| ROOF | 2024-12-06 | 238,296 | NC | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 19,758,883 | 19,245,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 10,251,121 | 30,065,881 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD PASSENGER VAN | 46,140 | 38,450 | 7,690 | |
| FORD RANGER | 46,806 | 29,538 | 17,268 | |
| FORD PASSENGER WAGON | 68,981 | 41,396 | 27,585 | |
| DRIVE GATE | 29,500 | 3,771 | 25,729 | |
| 2025 HONDA PILOT | 53,000 | 3,533 | 49,467 | |
| ROOF | 238,296 | 0 | 238,296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 198,370 | 225,124 | 225,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL EVENTS/ OPEN HOUSE | 7,932 | 0 | 0 | 7,932 |
| AUTOMOTIVE MAINTENANCE & REPAIR | 19,226 | 0 | 0 | 19,226 |
| BANK CHARGES | 260 | 260 | 260 | 0 |
| BOOKS/MAGAZINES FOR RESIDENTS | 470 | 0 | 0 | 470 |
| BRICK & MORTAR | 3,738 | 0 | 0 | 3,738 |
| BUILDING MAINTENANCE & REPAIR | 54,876 | 0 | 0 | 54,876 |
| CLOTHING FOR RESIDENTS | 8,081 | 0 | 0 | 8,081 |
| COMPUTER LAB | 2,234 | 0 | 0 | 2,234 |
| COMPUTER PAYROLL CHARGES | 5,463 | 0 | 0 | 5,463 |
| DUES | 1,433 | 0 | 0 | 1,433 |
| EQUIPMENT MAINTENANCE & REPAIRS | 69,670 | 0 | 0 | 69,670 |
| FOOD FOR RESIDENTS | 57,662 | 0 | 0 | 57,662 |
| GENERAL/SCHOOL TRANSPORTATION | 1,459 | 0 | 0 | 1,459 |
| HOUSEHOLD EXPENSES FOR RESIDENTIAL FACILITY | 16,097 | 0 | 0 | 16,097 |
| INSURANCE - GENERAL | 289,392 | 0 | 0 | 289,392 |
| INSURANCE - GENERAL CASH BASIS ADJ | 0 | 0 | 0 | 63,615 |
| INSURANCE - MEDICAL | 141,684 | 0 | 0 | 141,684 |
| MEDICAL & DENTAL EXPENSES FOR RESIDENTS | 12,324 | 0 | 0 | 12,324 |
| MEMBERSHIP/SCHOOL FEES | 305 | 0 | 0 | 305 |
| ODD JOBS - BOYS ALLOWANCE | 65 | 0 | 0 | 65 |
| POSTAGE | 510 | 0 | 0 | 510 |
| RECREATION FOR RESIDENTS | 22,328 | 0 | 0 | 22,328 |
| SCHOLARSHIPS | 239 | 0 | 0 | 239 |
| SCHOOL SUPPLIES | 1,783 | 0 | 0 | 1,783 |
| SPECIAL EDUCATION TRIPS | 10,168 | 0 | 0 | 10,168 |
| SPECIAL PROJECTS | 36,354 | 0 | 0 | 36,354 |
| TEACHERS GUIDES | 267 | 0 | 0 | 267 |
| TRAINING - STAFF | 1,492 | 0 | 0 | 1,492 |
| TUTORING EXPENSES | 18,984 | 0 | 0 | 18,984 |
| CONSULTANT FEES | 39,618 | 0 | 0 | 39,618 |
| SCH MEMBERSHIP/FIELD TRIPS | 1,062 | 0 | 0 | 1,062 |
| SUPPLIES- OFFICE | 4,099 | 0 | 0 | 4,099 |
| SCHOOL TEST | 196 | 0 | 0 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES TAX REBATE | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 75,309 | 75,309 | 75,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 56,137 | 0 | 0 | 56,137 |