| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 6,700 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLUE ROOF REMODEL | 2011-09-20 | 14,620 | 4,593 | SL | 39.000000000000 | 375 | 0 | 0 | |
| MOWER | 2009-06-18 | 737 | 737 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COPIER | 2009-06-18 | 795 | 795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DORMITORY | 2010-02-12 | 126,123 | 45,006 | SL | 39.000000000000 | 3,234 | 0 | 0 | |
| BRICK HOME 2323 FM 330 | 2010-02-09 | 27,805 | 9,922 | SL | 39.000000000000 | 713 | 0 | 0 | |
| BUNK HOUSE | 2001-02-09 | 30,104 | 10,807 | SL | 39.000000000000 | 772 | 0 | 0 | |
| BLUE ROOM DORMITORY | 2010-02-09 | 69,331 | 24,741 | SL | 39.000000000000 | 1,778 | 0 | 0 | |
| SEPTIC ADDITIONS | 2010-09-27 | 14,760 | 13,038 | SL | 15.000000000000 | 984 | 0 | 0 | |
| ROAD CONSTRUCTION | 2011-03-28 | 17,000 | 14,449 | SL | 15.000000000000 | 1,133 | 0 | 0 | |
| CHAIR SAW & MOWER | 2010-02-10 | 539 | 539 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2021-05-28 | 3,500 | 1,808 | SL | 5.000000000000 | 700 | 0 | 0 | |
| IMI PROPERTY | 2010-02-09 | 301,500 | L | 0 | 0 | 0 | |||
| OFFICE FURNITURE | 2010-05-28 | 2,636 | 2,636 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 2010-12-13 | 316 | 316 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MUSIC STAND | 2010-03-29 | 147 | 147 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMCORDER & TRIPOD | 2010-04-06 | 1,069 | 1,069 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIO OFFICE JET 6500 | 2010-05-24 | 220 | 220 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKCASE | 2010-05-25 | 231 | 231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKCASE | 2010-05-28 | 240 | 240 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SUBURBAN YUKON | 2010-07-08 | 7,500 | 7,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DIAGNOSTIC PANEL, POWER SUPPLY, HEADPHONE | 2010-09-03 | 187 | 187 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISC | 2010-09-06 | 953 | 953 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VACUUM | 2010-09-28 | 225 | 225 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2010-10-29 | 503 | 503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BRICK HOME - FLOORING AND CARPET | 2011-02-11 | 3,928 | 3,383 | SL | 15.000000000000 | 262 | 0 | 0 | |
| BUNK HOUSE | 2011-11-18 | 183,349 | 56,806 | SL | 39.000000000000 | 4,701 | 0 | 0 | |
| WATER SYSTEM | 2011-11-03 | 9,072 | 9,072 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PIANO - YOUNG CHANG 118 | 2011-02-12 | 3,630 | 3,630 | SL | 10.000000000000 | 0 | 0 | 0 | |
| NEW OVENS FOR MAIN KITCHER | 2020-10-07 | 4,398 | 2,041 | SL | 7.000000000000 | 628 | 0 | 0 | |
| FURNITURE - BED SETS AND SOFA | 2011-08-17 | 7,515 | 7,515 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VACUUM | 2011-11-01 | 340 | 340 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GOLF CART | 2013-12-17 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GOLF CART | 2017-04-07 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROAD CONSTRUCTION | 2012-10-19 | 8,000 | 5,955 | SL | 15.000000000000 | 533 | 0 | 0 | |
| ENTRANCE AND GATE | 2012-12-14 | 17,300 | 4,918 | SL | 39.000000000000 | 444 | 0 | 0 | |
| IMPROVEMENTS | 2012-03-30 | 2,450 | 1,918 | SL | 15.000000000000 | 163 | 0 | 0 | |
| 2000 CHEVY 15 PASSENGER VAN | 2012-03-16 | 4,000 | 4,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LOW BACK CHAIR | 2012-04-10 | 120 | 120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2ND FLOOR DORMITORY | 2012-11-15 | 31,917 | 9,137 | SL | 39.000000000000 | 818 | 0 | 0 | |
| BRICK HOME REMODEL | 2012-03-16 | 36,000 | 10,846 | SL | 39.000000000000 | 923 | 0 | 0 | |
| BUNK HOUSE IMPROVEMENTS - LIBRARY | 2012-12-21 | 28,780 | 8,118 | SL | 39.000000000000 | 738 | 0 | 0 | |
| BLUE ROOF DORMITORY IMPROVEMENTS | 2012-08-14 | 63,471 | 18,579 | SL | 39.000000000000 | 1,627 | 0 | 0 | |
| AMPHITHEATRE | 2012-04-20 | 28,000 | 8,376 | SL | 39.000000000000 | 718 | 0 | 0 | |
| GAS CHAINSAW | 2012-03-23 | 319 | 319 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER SYSTEM | 2000-01-05 | 324 | 324 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW A/C - DORMITORY | 2012-10-19 | 4,100 | 4,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| A/C - TOTAL REPLACEMENT | 2014-04-11 | 5,680 | 5,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRONT POND DIRTWORK | 2013-06-28 | 2,500 | L | 0 | 0 | 0 | |||
| 9.92 ACRES BURNET COUNTY | 2012-09-19 | 47,809 | L | 0 | 0 | 0 | |||
| COMPUTER FOR RECORDING | 2018-01-05 | 1,314 | 1,314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIRS | 2014-10-03 | 2,399 | 2,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALIVE OFFICE/WAREHOUSE | 2010-05-07 | 97,582 | 34,195 | SL | 39.000000000000 | 2,502 | 0 | 0 | |
| SEPTIC | 2011-06-17 | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 2009-05-13 | 315 | 315 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ZEBRA PRINTER AND CABLE | 2009-06-18 | 426 | 426 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRIMMER | 2009-06-18 | 86 | 86 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2010-10-23 | 2,324 | 2,324 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 FOLDING TABLES | 2014-06-13 | 458 | 458 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPEAKER SYSTEM | 2014-12-12 | 1,003 | 1,003 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHIPPER | 2016-02-02 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMCORDER | 2018-01-16 | 1,599 | 1,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROAD CONSTRUCTION | 2010-06-22 | 110,000 | 98,999 | SL | 15.000000000000 | 7,333 | 0 | 0 | |
| FELLOWSHIP HALL | 2010-12-31 | 477,917 | 159,305 | SL | 39.000000000000 | 12,254 | 0 | 0 | |
| DORMITORY REMODEL | 2011-08-31 | 47,650 | 15,069 | SL | 39.000000000000 | 1,222 | 0 | 0 | |
| COMPLETION OF FELLOWSHIP HALL | 2012-08-17 | 15,909 | 4,623 | SL | 39.000000000000 | 408 | 0 | 0 | |
| SAMSUNG FRONTLOAD WASHER | 2013-01-24 | 927 | 927 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER STORAGE TANK & PRIVACY WALL | 2014-04-11 | 1,700 | 1,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| A/C - MEN'S DORM | 2022-03-10 | 6,500 | 1,703 | SL | 7.000000000000 | 929 | 0 | 0 | |
| VIDEO EQUIPMENT | 2022-06-08 | 9,251 | 2,929 | SL | 5.000000000000 | 1,850 | 0 | 0 | |
| TRUCK - IMI | 2022-06-13 | 10,004 | 3,168 | SL | 5.000000000000 | 2,001 | 0 | 0 | |
| CONDENSER REPLACEMENT - IMI | 2023-05-23 | 4,300 | 502 | SL | 5.000000000000 | 860 | 0 | 0 | |
| RETAINING WALL | 2024-10-29 | 20,000 | SL | 15.000000000000 | 222 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLUE ROOF REMODEL | 14,620 | 4,968 | 9,652 | |
| MOWER | 737 | 737 | 0 | |
| COPIER | 795 | 795 | 0 | |
| DORMITORY | 126,123 | 48,240 | 77,883 | |
| BRICK HOME 2323 FM 330 | 27,805 | 10,635 | 17,170 | |
| BUNK HOUSE | 30,104 | 11,579 | 18,525 | |
| BLUE ROOM DORMITORY | 69,331 | 26,519 | 42,812 | |
| SEPTIC ADDITIONS | 14,760 | 14,022 | 738 | |
| ROAD CONSTRUCTION | 17,000 | 15,582 | 1,418 | |
| CHAIR SAW & MOWER | 539 | 539 | 0 | |
| TRAILER | 3,500 | 2,508 | 992 | |
| IMI PROPERTY | 301,500 | 0 | 301,500 | |
| OFFICE FURNITURE | 2,636 | 2,636 | 0 | |
| FILE CABINETS | 316 | 316 | 0 | |
| MUSIC STAND | 147 | 147 | 0 | |
| CAMCORDER & TRIPOD | 1,069 | 1,069 | 0 | |
| AIO OFFICE JET 6500 | 220 | 220 | 0 | |
| BOOKCASE | 231 | 231 | 0 | |
| BOOKCASE | 240 | 240 | 0 | |
| SUBURBAN YUKON | 7,500 | 7,500 | 0 | |
| DIAGNOSTIC PANEL, POWER SUPPLY, HEADPHONE | 187 | 187 | 0 | |
| DISC | 953 | 953 | 0 | |
| VACUUM | 225 | 225 | 0 | |
| FREEZER | 503 | 503 | 0 | |
| BRICK HOME - FLOORING AND CARPET | 3,928 | 3,645 | 283 | |
| BUNK HOUSE | 183,349 | 61,507 | 121,842 | |
| WATER SYSTEM | 9,072 | 9,072 | 0 | |
| PIANO - YOUNG CHANG 118 | 3,630 | 3,630 | 0 | |
| NEW OVENS FOR MAIN KITCHER | 4,398 | 2,669 | 1,729 | |
| FURNITURE - BED SETS AND SOFA | 7,515 | 7,515 | 0 | |
| VACUUM | 340 | 340 | 0 | |
| GOLF CART | 1,300 | 1,300 | 0 | |
| GOLF CART | 3,000 | 3,000 | 0 | |
| ROAD CONSTRUCTION | 8,000 | 6,488 | 1,512 | |
| ENTRANCE AND GATE | 17,300 | 5,362 | 11,938 | |
| IMPROVEMENTS | 2,450 | 2,081 | 369 | |
| 2000 CHEVY 15 PASSENGER VAN | 4,000 | 4,000 | 0 | |
| LOW BACK CHAIR | 120 | 120 | 0 | |
| 2ND FLOOR DORMITORY | 31,917 | 9,955 | 21,962 | |
| BRICK HOME REMODEL | 36,000 | 11,769 | 24,231 | |
| BUNK HOUSE IMPROVEMENTS - LIBRARY | 28,780 | 8,856 | 19,924 | |
| BLUE ROOF DORMITORY IMPROVEMENTS | 63,471 | 20,206 | 43,265 | |
| AMPHITHEATRE | 28,000 | 9,094 | 18,906 | |
| GAS CHAINSAW | 319 | 319 | 0 | |
| WATER SYSTEM | 324 | 324 | 0 | |
| NEW A/C - DORMITORY | 4,100 | 4,100 | 0 | |
| A/C - TOTAL REPLACEMENT | 5,680 | 5,680 | 0 | |
| FRONT POND DIRTWORK | 2,500 | 0 | 2,500 | |
| 9.92 ACRES BURNET COUNTY | 47,809 | 0 | 47,809 | |
| COMPUTER FOR RECORDING | 1,314 | 1,314 | 0 | |
| OFFICE CHAIRS | 2,399 | 2,399 | 0 | |
| ALIVE OFFICE/WAREHOUSE | 97,582 | 36,697 | 60,885 | |
| SEPTIC | 1,100 | 1,100 | 0 | |
| LAWN MOWER | 315 | 315 | 0 | |
| ZEBRA PRINTER AND CABLE | 426 | 426 | 0 | |
| TRIMMER | 86 | 86 | 0 | |
| CHAIRS | 2,324 | 2,324 | 0 | |
| 4 FOLDING TABLES | 458 | 458 | 0 | |
| SPEAKER SYSTEM | 1,003 | 1,003 | 0 | |
| CHIPPER | 1,200 | 1,200 | 0 | |
| CAMCORDER | 1,599 | 1,599 | 0 | |
| ROAD CONSTRUCTION | 110,000 | 106,332 | 3,668 | |
| FELLOWSHIP HALL | 477,917 | 171,559 | 306,358 | |
| DORMITORY REMODEL | 47,650 | 16,291 | 31,359 | |
| COMPLETION OF FELLOWSHIP HALL | 15,909 | 5,031 | 10,878 | |
| SAMSUNG FRONTLOAD WASHER | 927 | 927 | 0 | |
| WATER STORAGE TANK & PRIVACY WALL | 1,700 | 1,700 | 0 | |
| A/C - MEN'S DORM | 6,500 | 2,632 | 3,868 | |
| VIDEO EQUIPMENT | 9,251 | 4,779 | 4,472 | |
| TRUCK - IMI | 10,004 | 5,169 | 4,835 | |
| CONDENSER REPLACEMENT - IMI | 4,300 | 1,362 | 2,938 | |
| RETAINING WALL | 20,000 | 222 | 19,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINING | 5,785 | 0 | 0 | 5,785 |
| DISCIPLESHIP FUND | 1,008 | 0 | 0 | 1,008 |
| DONATIONS | 65 | 0 | 0 | 65 |
| INTERNET SERVICE | 2,015 | 0 | 0 | 2,015 |
| INSURANCE | 15,267 | 0 | 0 | 15,267 |
| OFFICE EXPENSE | 1,619 | 0 | 0 | 0 |
| AUTOMOBILE REPAIRS | 4,561 | 0 | 0 | 4,561 |
| COMPUTER SERVICES | 74 | 0 | 0 | 74 |
| POSTAGE | 2,774 | 0 | 0 | 2,774 |
| SUPPLIES | 10,010 | 0 | 0 | 10,010 |
| TELEPHONE | 4,728 | 0 | 0 | 0 |
| GROCERY | 22,492 | 0 | 0 | 22,492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 10,500 | 10,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 432 | 6,819 |
| PAYROLL LIABILITIES | -153 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 14,809 | 0 | 0 | 0 |
| PAYROLL TAXES | 5,002 | 0 | 0 | 5,002 |