| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,856 | 2,428 | 2,428 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIBERTY INTERACTIVE | 138,522 | 8,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO INC. | 9,212 | 11,974 |
| PRUDENTIAL FINANCIAL | 40,602 | 52,442 |
| VIPER ENERGY | 18,777 | 27,955 |
| IHEART COMMUNICATION | 17,020 | 18,000 |
| MAIN STR CAP CORP | 9,868 | 11,880 |
| ANNALY CAP MGMT INC | 6,270 | 5,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDGEWOOD OPCO | AT COST | 487,642 | 487,642 |
| ENTERPRISE PRODUCT PARTNERS | AT COST | 5,733 | 10,900 |
| BLACKSTONE MINERALS | AT COST | 16,450 | 15,621 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN (LOSS) | 24,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRIBUTIONS - EDGEWOOD OPCO | 44 | 0 | 44 | |
| RENTAL LOSS - GREYSTONE HOUSING IMPACT INVESTORS | 571 | 571 | 0 | |
| PORTFOLIO DEDUCTIONS GREYSTONE HOUSING IMPACT INVESTORS | 119 | 119 | 0 | |
| NONDEDUCTIBLE EXPENSES GREYSTONE HOUSING IMPACT INVESTORS | 1,790 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES - EDGEWOOD | 2,045 | 0 | 0 | |
| RENTAL LOSS - EDGEWOOD | 6 | 6 | 0 | |
| ORDINARY LOSS - ENTERPRISE PRODUCT PARTNERS | 637 | 637 | 0 | |
| SECTION 1231 LOSS - ENTERPRISE PRODUCT PARTNERS | 10 | 0 | 0 | |
| NONDEDUCTIBLE EXPENSES - ENTERPRISE PRODUCT PARTNERS | 2 | 0 | 0 | |
| ORDINARY LOSS - BLACK STONE MINERALS | 45 | 45 | 0 | |
| NONDEDUCTIBLE EXPENSES - BLACK STONE MINERALS | 2 | 0 | 0 | |
| PENALTIES | 100 | 0 | 0 | |
| SECTION 1231 LOSS - BLACK STONE MINERALS | 18 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMERITRADE - OID INCOME | 25,950 | 25,950 | 25,950 |
| OTHER INCOME - EDGEWOOD OPCO | 98,115 | 98,115 | 98,115 |
| SECTION 1231 GAIN - GREYSTONE HOUSING IMPACT | 2 | 0 | 2 |
| ROYALTIES - BLACK STONE MINERALS | 731 | 731 | 731 |
| OTHER INCOME - GREYSTONE HOUSING | 15 | 15 | 15 |
| NONTAXABLE INCOME - GREYSTONE HOUSING | 2,379 | 0 | 2,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,572 | 0 | 0 |