| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 39,080 | 70,876 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,194 | 18,408 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 16,941 | 18,904 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 9,683 | 6,491 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 38,763 | 34,124 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,596 | 39,777 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 31,995 | 27,165 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,932 | 61,223 |
| 957663669 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,056 | 16,569 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,466 | 9,165 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 39,559 | 34,383 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,262 | 9,973 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,932 | 12,299 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,578 | 8,150 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 34,531 | 34,260 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 197 |
| ROC ADJUSTMENT ON CY SALES | 101 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125 | 125 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,898 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |