| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 PF PREPARATION | 1,150 | 1,150 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 120,243 | 81,713 | 38,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY SMALL CAP VALUE FUN | 8,233 | 8,285 |
| BAIRD AGGREGATE | 143,661 | 137,584 |
| BLACKROCK MID CAP GROWTH | 14,691 | 15,443 |
| ISHARES MSCI EAFE INTL INDEX FUND | 44,402 | 47,259 |
| FEDERATED HERMES | 20,037 | 18,746 |
| FIDELITY ADVISOR GRO OPP | 16,347 | 30,541 |
| FIDELITY MID CAP | 26,644 | 42,808 |
| ISHARES CORE US AGGREGATE BOND ETF | 28,506 | 27,423 |
| ISHARES CORE S&P SMALL CAP | 11,955 | 18,666 |
| ISHARES TRUST 1 TO 5 YR INV GRADE | ||
| ISHARES MSCI EMR MRK EX CHINA | 19,105 | 21,348 |
| JOHCM INTL | 15,176 | 14,866 |
| MFS LARGE CAP CALUE | 12,307 | 12,101 |
| PUTNAM LARGE CAP VALUE | 35,546 | 41,089 |
| VANGUARD HIGH YIELD DIVIDEND | 54,287 | 101,220 |
| VANGUARD GROWTH INDEX | 27,917 | 112,643 |
| WASATCH ULTRA GROWTH FUND | 9,506 | 9,629 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 113 |
| EXCISE TAX REFUND | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 34 | |||
| EXCISE TAX ON INVESTMENT INCOME |