| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 001055102 AFLAC INC | |||
| 023135106 AMAZON COM INC | AT COST | 40,432 | 59,455 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 031162100 AMGEN INC | |||
| 032095101 AMPHENOL CORP | AT COST | 9,279 | 10,695 |
| 053015103 AUTOMATIC DATA PROCE | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 27,528 | 35,819 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,845 | 10,079 |
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP | |||
| 46120E602 INTUITIVE SURGICAL I | |||
| 46429B697 ISHARES EDGE MSCI MI | |||
| 478160104 JOHNSON & JOHNSON | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 571748102 MARSH & MCLENNAN COS | |||
| 580135101 MCDONALDS CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 67066G104 NVIDIA CORP | AT COST | 4,125 | 86,751 |
| 681919106 OMNICOM GROUP INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 18,304 | 22,261 |
| 742718109 PROCTER & GAMBLE CO | |||
| 74340W103 PROLOGIS INC | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 918204108 V F CORP | |||
| 921937603 VANGUARD TOTAL BD MA | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 195,532 | 275,539 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 257,903 | 264,376 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 452308109 ILLINOIS TOOL WKS IN | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 14448C104 CARRIER GLOBAL CORP | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 4812A1142 JPMORGAN US EQUITY F | |||
| 02079K305 ALPHABET INC | AT COST | 64,461 | 92,189 |
| 384802104 GRAINGER W W INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,971 | 22,992 |
| 68622V106 ORGANON & CO | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,273 | 12,141 |
| 922908769 VANGUARD TOTAL STK M | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 13321L108 CAMECO CORP | AT COST | 33,798 | 69,171 |
| 548661107 LOWES COS INC | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 98419M100 XYLEM INC | AT COST | 15,101 | 15,083 |
| 57636Q104 MASTERCARD INC | |||
| 98978V103 ZOETIS INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 040413106 ARISTA NETWORKS INC | |||
| 262028301 DRIEHAUS EMERGING MK | |||
| 4812A1373 JPMORGAN SMALL CAP E | |||
| 922031737 VANGUARD INFLATN-PRO | |||
| 191216100 COCA COLA CO | |||
| 592905509 METROPOLITAN WEST T/ | |||
| 166764100 CHEVRON CORP | |||
| 58933Y105 MERCK & CO INC | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 229899109 CULLEN FROST BANKERS | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 22,107 | 25,323 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 594918104 MICROSOFT CORP | AT COST | 79,036 | 103,689 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 25278X109 DIAMONDBACK ENERGY I | |||
| 68902V107 OTIS WORLDWIDE CORP | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 92532F100 VERTEX PHARMACEUTICA | |||
| 665859104 NORTHERN TR CORP | |||
| 037833100 APPLE INC | AT COST | 19,271 | 47,830 |
| 958102105 WESTERN DIGITAL CORP | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 57,061 | 147,329 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 002824100 ABBOTT LABS | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 723787107 PIONEER NATURAL RESO | |||
| 690742101 OWENS CORNING INC | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 176,815 | 178,761 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 60,229 | 59,739 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 245,024 | 239,169 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 130,797 | 135,296 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 302,665 | 297,732 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 59,571 | 59,810 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 51,448 | 54,028 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 158,518 | 179,942 |
| 49177J102 KENVUE INC | AT COST | 33,458 | 34,651 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 42,094 | 46,026 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 103,789 | 92,047 |
| 92338C103 VERALTO CORP | |||
| 020002101 ALLSTATE CORP | AT COST | 17,999 | 20,436 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 24,802 | 31,757 |
| 11135F101 BROADCOM INC | AT COST | 25,000 | 39,645 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 24,760 | 32,252 |
| 229663109 CUBESMART | AT COST | 13,284 | 11,869 |
| 268150109 DYNATRACE INC | AT COST | 22,023 | 22,120 |
| 337738108 FISERV INC | AT COST | 31,455 | 40,673 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 32,770 | 31,272 |
| 37637K108 GITLAB INC | AT COST | 19,620 | 22,822 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 13,003 | 11,939 |
| 42809H107 HESS CORP | AT COST | 23,109 | 23,277 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 20,435 | 23,041 |
| 452327109 ILLUMINA INC | AT COST | 30,147 | 30,735 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 189,544 | 200,463 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 23,967 | 23,081 |
| 532457108 LILLY ELI & CO | AT COST | 16,812 | 16,212 |
| 550021109 LULULEMON ATHLETICA | AT COST | 14,792 | 23,709 |
| 651639106 NEWMONT MINING CORP | AT COST | 28,141 | 21,774 |
| 713448108 PEPSICO INC | AT COST | 15,879 | 13,990 |
| 78409V104 S&P GLOBAL INC | AT COST | 19,905 | 20,419 |
| 872590104 T-MOBILE US INC | AT COST | 18,919 | 21,852 |
| 88339J105 TRADE DESK INC | AT COST | 13,403 | 18,452 |
| 90384S303 ULTA BEAUTY INC | AT COST | 29,895 | 35,229 |
| 949746101 WELLS FARGO CO | AT COST | 28,082 | 37,368 |
| 98980G102 ZSCALER INC | AT COST | 24,775 | 26,701 |
| H8817H100 TRANSOCEAN LTD | AT COST | 39,027 | 28,628 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,367 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 23,184 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 984 | 984 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,825 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,687 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 281 | 280 | 0 |