| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| IMPROV | 2017-01-16 | 52,951 | 24,711 | 15.0000 | 3,530 | 3,530 | 3,530 | 28,241 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2017-01-16 | 283,438 | 71,289 | S/L | 27.5000 | 10,307 | 10,307 | 10,307 | |
| LAND | 2017-01-26 | 31,000 | |||||||
| NEW HEATER & AC | 2018-03-26 | 8,370 | 8,370 | 200DB | 7.0000 | ||||
| APPLIANCES | 2018-02-09 | 2,542 | 2,542 | 200DB | 7.0000 | ||||
| TILE | 2018-01-10 | 1,737 | 1,737 | 200DB | 7.0000 | ||||
| WATER HEATER | 2019-03-31 | 2,075 | 2,075 | 200DB | 3.0000 | ||||
| FURNES | 2021-07-20 | 4,100 | 4,100 | 200DB | 7.0000 | ||||
| WATER HAETER | 2021-11-01 | 1,320 | 1,320 | 200DB | 7.0000 | ||||
| REMODELING-MASTER BATH | 2021-09-28 | 5,375 | 448 | S/L | 27.5000 | 195 | 195 | 195 | |
| REMODELING-BASEMENT | 2021-11-12 | 22,733 | 1,757 | S/L | 27.5000 | 826 | 826 | 826 | |
| FLOORING | 2022-12-01 | 1,450 | 1,450 | 200DB | 5.0000 | ||||
| STOVE | 2022-12-01 | 800 | 800 | 200DB | 5.0000 | ||||
| IMPROVEMENT | 2024-08-19 | 5,223 | S/L | 15.0000 | 3,203 | 3,203 | 3,203 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 445,084 | 147,711 | 297,373 | ||
| 31,000 | 31,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT | ||||
| BANK CHAERGES | 24 | 24 | 24 | |
| ASSOCIATION DUES | 768 | 768 | 768 | |
| REPAIR & MAINTENANCE | 2,212 | 2,212 | 2,212 | |
| MANAGEMENT FEES | ||||
| CLEANING & LAUNDRY | 876 | 876 | 876 | |
| EXPENSES | ||||
| CHECKS ORDER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | ||||
| RENT | 12,147 | 12,147 | 12,147 |