| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AL6 AFLAC INC 3.625% 15 | ||
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 05348EAS8 AVALONBAY COMMUNITIE | ||
| 06406HBY4 BANK OF NY MELLON CO | ||
| 26884ABA0 ERP OPERATING LP 3% | ||
| 375558AU7 GILEAD SCIENCES INC | ||
| 377373AE5 GLAXOSMITHKLINE CAPI | ||
| 404280AK5 HSBC HOLDINGS PLC 5. | ||
| 404280AN9 HSBC HOLDINGS PLC 4% | ||
| 45866FAG9 INTERCONTINENTALEXCH | ||
| 46625HHS2 JPMORGAN CHASE & CO | ||
| 637432MQ5 NATIONAL RURAL UTIL | ||
| 718172AH2 PHILIP MORRIS INTL I | ||
| 806854AH8 SCHLUMBERGER INVESTM | ||
| 92826CAC6 VISA INC 2.8% 14 DEC | ||
| 94973VAW7 ANTHEM INC 3.7% 15 A | ||
| 59156RBH0 METLIFE INC 3.6% 10 | ||
| 87236YAH1 TD AMERITRADE HOLDIN | ||
| 00440EAV9 CHUBB INA HOLDINGS L | 54,833 | 49,220 |
| 06051GFP9 BANK OF AMERICA CORP | 32,938 | 29,918 |
| 25746UCE7 DOMINION ENERGY INC | 80,867 | 74,494 |
| 38143U8H7 GOLDMAN SACHS GROUP | 83,009 | 74,173 |
| 46625HJY7 JPMORGAN CHASE & CO | ||
| 808513BU8 CHARLES SCHWAB CORP | ||
| 842587CV7 SOUTHERN CO 3.25% 01 | 81,419 | 73,476 |
| 913017DD8 RTX CORP 3.95% 16 AU | 55,880 | 49,735 |
| 670346AY1 NUCOR CORP 4.3% 23 M | 49,972 | 49,598 |
| 822582BZ4 SHELL INTERNATIONAL | ||
| 927804FX7 VIRGINIA ELEC & POWE | 57,316 | 58,483 |
| 26441CBS3 DUKE ENERGY CORP 4.3 | 47,758 | 49,219 |
| 74340XBH3 PROLOGIS LP 3.875% 1 | 72,590 | 72,589 |
| 125523AH3 CIGNA GROUP/THE 4.37 | 30,165 | 29,399 |
| 29379VBV4 ENTERPRISE PRODUCTS | 67,694 | 69,792 |
| 89115A2Y7 TORONTO-DOMINION BAN | 74,651 | 74,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | ||
| 02209S103 ALTRIA GROUP INC | ||
| 03076C106 AMERIPRISE FINANCIAL | 23,419 | 64,424 |
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 52,811 | 92,906 |
| 060505104 BANK OF AMERICA CORP | ||
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 12,821 | 68,625 |
| 166764100 CHEVRON CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | 24,613 | 27,522 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 30161N101 EXELON CORP | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 459200101 INTL BUSINESS MACHIN | ||
| 460146103 INTERNATIONAL PAPER | ||
| 478160104 JOHNSON & JOHNSON | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 548661107 LOWE'S COS INC | ||
| 580135101 MCDONALD'S CORP | ||
| 58933Y105 MERCK & CO. INC. | 22,136 | 24,969 |
| 59156R108 METLIFE INC | ||
| 594918104 MICROSOFT CORP | 54,403 | 96,102 |
| 617446448 MORGAN STANLEY | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 69351T106 PPL CORP | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 15,865 | 19,615 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 855244109 STARBUCKS CORP | ||
| 87612E106 TARGET CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 902973304 US BANCORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 11,403 | 17,199 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 94106L109 WASTE MANAGEMENT INC | 16,738 | 28,856 |
| 959802109 WESTERN UNION CO | ||
| G5960L103 MEDTRONIC PLC | ||
| 281020107 EDISON INTERNATIONAL | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 68389X105 ORACLE CORP | 18,395 | 40,660 |
| 7591EP100 REGIONS FINANCIAL CO | ||
| N53745100 LYONDELLBASELL INDU- | ||
| 00724F101 ADOBE INC | 30,940 | 24,457 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 02079K107 ALPHABET INC-CL C | 62,703 | 86,650 |
| 023135106 AMAZON.COM INC | 46,897 | 69,766 |
| 025537101 AMERICAN ELECTRIC PO | 29,073 | 33,941 |
| 052769106 AUTODESK INC | 22,354 | 30,739 |
| 053332102 AUTOZONE INC | ||
| 125523100 THE CIGNA GROUP | 25,664 | 24,853 |
| 23331A109 DR HORTON INC | 10,640 | 12,444 |
| 252131107 DEXCOM INC | 10,762 | 8,555 |
| 30212P303 EXPEDIA GROUP INC | 25,247 | 43,042 |
| 30231G102 EXXON MOBIL CORP | 36,589 | 38,187 |
| 30303M102 META PLATFORMS INC-C | 24,455 | 46,841 |
| 315616102 F5 INC | 18,513 | 27,913 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 37940X102 GLOBAL PAYMENTS INC | 33,202 | 32,161 |
| 427866108 HERSHEY CO/THE | ||
| 443510607 HUBBELL INC | 19,818 | 26,390 |
| 46982L108 JACOBS SOLUTIONS INC | 21,067 | 25,789 |
| 571748102 MARSH & MCLENNAN COS | 18,726 | 19,967 |
| 58155Q103 MCKESSON CORP | 21,677 | 29,065 |
| 631103108 NASDAQ INC | ||
| 67066G104 NVIDIA CORP | 39,213 | 116,832 |
| 723787107 PIONEER NATURAL RESO | ||
| 90384S303 ULTA BEAUTY INC | ||
| 92532F100 VERTEX PHARMACEUTICA | 21,616 | 24,967 |
| 92826C839 VISA INC-CLASS A SHA | 35,556 | 45,510 |
| 931142103 WALMART INC | 27,252 | 44,994 |
| 949746101 WELLS FARGO & CO | ||
| G54950103 LINDE PLC | 23,810 | 25,539 |
| G6095L109 APTIV PLC | ||
| 025816109 AMERICAN EXPRESS CO | 24,589 | 30,866 |
| 040413205 ARISTA NETWORKS INC | 12,930 | 12,600 |
| 174610105 CITIZENS FINANCIAL G | 20,237 | 21,180 |
| 231021106 CUMMINS INC | 24,805 | 30,677 |
| 775711104 ROLLINS INC | 16,410 | 15,759 |
| 857477103 STATE STREET CORP | 22,522 | 23,850 |
| 871829107 SYSCO CORP | 23,233 | 22,862 |
| 876030107 TAPESTRY INC | 14,591 | 25,544 |
| 90353T100 UBER TECHNOLOGIES IN | 16,344 | 13,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3130ATCY1 FEDERAL HOME LOAN BA | AT COST | 50,000 | 49,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASE INTEREST CARRYOVER | 0 | 0 | |
| 0075W0510 WESTWOOD EMERGING MK | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 306,538 | 286,157 | 455,526 |
| 00770G813 JOHCM GLOBAL EQUITY- | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 148,115 | 0 | 0 |
| 04314H592 ARTISAN DEVELOPING W | 169,204 | 169,204 | 286,417 |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| XXX-XX-XXXX EATON VANCE ATL CAP | 181,534 | 181,534 | 331,585 |
| 31428Q747 FED HERM ULTRA SHRT | 219,728 | 219,728 | 222,261 |
| 31761R203 GRANDEUR PEAK GL REA | 0 | 0 | |
| 31761R229 VULCAN VALUE PARTNER | 0 | 0 | |
| XXX-XX-XXXX GATEWAY FUND-Y | 0 | 0 | |
| 41664T610 HARTFORD FLOATING RA | 0 | 0 | |
| 46138E511 INVESCO PREFERRED ET | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 106,107 | 106,107 | 409,881 |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 78462F103 SPDR S&P 500 ETF TRU | 1,254,009 | 1,148,555 | 4,190,472 |
| 78463X541 SPDR S&P GL NAT RESO | 161,390 | 0 | 0 |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 0 | 0 | |
| XXX-XX-XXXX TEMPLETON INST FOREI | 0 | 0 | |
| XXX-XX-XXXX TRANSAM EMER MKTS DB | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 127,492 | 60,112 | 465 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| GAT | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 181,509 | 0 | 0 |
| 09252M743 BLACKROCK TOTAL RETU | 173,590 | 173,259 | 171,475 |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 59522J103 MID-AMERICA APARTMEN | 0 | 0 | |
| 74340W103 PROLOGIS INC | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 0 | 0 | |
| XXX-XX-XXXX VANGUARD MID-CAP VAL | 151,414 | 151,414 | 279,053 |
| 09260B382 BLACKROCK STRAT INC | 236,197 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 0 | 0 | |
| 46653M708 JOHCM GLOBAL SELECT- | 0 | 0 | |
| 09260C307 BLCKRCK SYST MULTI-S | 103,635 | 103,622 | 106,808 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 101,435 | 101,435 | 102,475 |
| XXX-XX-XXXX ISHARES CORE S&P MID | 110,152 | 110,152 | 147,986 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56064L751 NYLI MACKA H/Y MUNI | 100,189 | 100,189 | 111,981 |
| 56166Y511 NUANCE MID CAP VALUE | 318,699 | 0 | 0 |
| 81580H639 SEGALL BRY & HAM S/C | 215,406 | 0 | 0 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 368,023 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 139,883 | 139,883 | 180,568 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 333,590 | 333,590 | 385,350 |
| XXX-XX-XXXX VANGUARD SMALL-CAP E | 107,568 | 107,568 | 144,168 |
| 29472R108 EQUITY LIFESTYLE PRO | 13,326 | 19,070 | 18,781 |
| 37954Y673 GLOBAL X US INFRASTR | 287,422 | 313,244 | 414,203 |
| 38147N293 GLDMN SCHS GQG PRT I | 252,936 | 328,860 | 342,950 |
| 46434G822 ISHARES MSCI JAPAN E | 250,203 | 354,702 | 379,115 |
| 64128R608 NEUBERGER BERM LNG S | 100,061 | 100,061 | 114,260 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 295,872 | 394,861 | 398,222 |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 | |
| XXX-XX-XXXX XTRACKERS MSCI EAFE | 276,078 | 273,240 | |
| XXX-XX-XXXX DODGE & COX INCOME-I | 100,000 | 99,278 | |
| 41664T255 HARTFORD TTL RTRN BN | 174,195 | 173,025 | |
| 46138G508 INVESCO SENIOR LOAN | 80,664 | 80,593 | |
| 46432F842 ISHARES CORE MSCI EA | 226,715 | 224,896 | |
| XXX-XX-XXXX MADISON MID CAP FUND | 126,037 | 124,926 | |
| 63872R376 NATIXIS VGHN NLSN S/ | 254,517 | 250,786 | |
| 78468R622 SPDR BLOOMBERG HIGH | 81,131 | 81,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,780 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,713 | 2,713 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,076 | 1,076 | 0 |