| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 11,293 | 9,882 |
| 023135106 AMAZON COM INC | AT COST | 21,358 | 62,526 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 15,558 | 20,175 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 10,380 | 34,608 |
| 060505104 BANK OF AMERICA CORP | AT COST | 35,926 | 49,312 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 7,207 | 34,779 |
| 125896100 CMS ENERGY CORP | AT COST | 8,395 | 13,797 |
| 20030N101 COMCAST CORP | AT COST | 15,557 | 14,749 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,185 | 52,227 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 8,345 | 4,810 |
| 235851102 DANAHER CORP DEL | AT COST | 3,498 | 9,182 |
| 254687106 WALT DISNEY CO | AT COST | 10,510 | 10,912 |
| 437076102 HOME DEPOT INC | AT COST | 14,438 | 29,952 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 8,083 | 12,198 |
| 458140100 INTEL CORP | AT COST | 1,408 | 6,657 |
| 461202103 INTUIT | AT COST | 11,183 | 40,853 |
| 464287226 ISHARES CORE US AGGR | AT COST | 189,891 | 168,606 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 80,937 | 120,174 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 217,757 | 207,637 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 47,601 | 46,530 |
| 478160104 JOHNSON & JOHNSON | AT COST | 3,558 | 17,788 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 8,127 | 9,268 |
| 580135101 MCDONALDS CORP | AT COST | 7,296 | 20,872 |
| 609207105 MONDELEZ INTERNATION | |||
| 68389X105 ORACLE CORP | AT COST | 1,204 | 32,495 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 20,083 | 24,299 |
| 717081103 PFIZER INC | AT COST | 17,993 | 13,477 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 31,827 | 53,480 |
| 74340W103 PROLOGIS INC | AT COST | 8,217 | 14,164 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 15,912 | 48,283 |
| 855244109 STARBUCKS CORP | AT COST | 9,088 | 14,783 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 286,927 | 302,031 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 119,985 | 114,768 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 98,188 | 97,513 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 101,624 | 89,547 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 267,285 | 236,235 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 82,561 | 79,890 |
| 037833100 APPLE INC | AT COST | 3,012 | 222,123 |
| 57636Q104 MASTERCARD INC | AT COST | 22,058 | 66,348 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 2,951 | 16,432 |
| 191216100 COCA COLA CO | AT COST | 5,597 | 19,674 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,279 | 13,486 |
| 594918104 MICROSOFT CORP | AT COST | 13,209 | 133,194 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 12,821 | 54,174 |
| 30231G102 EXXON MOBIL CORP | AT COST | 4,173 | 23,988 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 19,085 | 35,350 |
| G1151C101 ACCENTURE PLC | AT COST | 24,401 | 52,769 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 02079K305 ALPHABET INC | AT COST | 13,592 | 104,304 |
| 14448C104 CARRIER GLOBAL CORP | AT COST | 885 | 9,693 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 107,766 | 91,680 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 8,912 | 8,278 |
| 464287507 ISHARES CORE S&P MID | AT COST | 78,029 | 130,228 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 109,125 | 106,840 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 82,330 | 79,152 |
| 58933Y105 MERCK & CO INC | AT COST | 15,447 | 29,347 |
| 002824100 ABBOTT LABS | AT COST | 23,138 | 37,326 |
| 13321L108 CAMECO CORP | AT COST | 9,998 | 55,604 |
| 260557103 DOW INC | |||
| 824348106 SHERWIN WILLIAMS CO | AT COST | 13,002 | 33,313 |
| 883556102 THERMO FISHER SCIENT | AT COST | 15,227 | 37,457 |
| 023608102 AMEREN CORP | AT COST | 10,693 | 16,937 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 1,308 | 6,483 |
| 49177J102 KENVUE INC | AT COST | 19,932 | 20,389 |
| 00287Y109 ABBVIE INC | AT COST | 12,079 | 10,662 |
| 039483102 ARCHER DANIELS MIDLA | AT COST | 10,190 | 10,053 |
| 219350105 CORNING INC | AT COST | 11,953 | 12,118 |
| 237194105 DARDEN RESTAURANTS I | AT COST | 7,991 | 9,335 |
| 91282CGG0 UNITED STATES TREAS | AT COST | 99,469 | 99,977 |
| 91282CJT9 UNITED STATES TREAS | AT COST | 100,088 | 99,508 |
| 91282CJV4 UNITED STATES TREAS | AT COST | 100,077 | 100,002 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 785 | 785 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 571 | 571 | 0 |