| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 1,020,477 | 0 | 0 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 6,247,899 | 6,234,432 | 5,427,863 |
| XXX-XX-XXXX DIGITAL REALTY TRUST | 0 | 0 | |
| 31428Q747 FED HERM ULTRA SHRT | 0 | 0 | |
| XXX-XX-XXXX OAKMARK INTL SM CAP- | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P MID | 677,675 | 677,675 | 1,486,094 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 1,336,110 | 1,336,110 | 2,305,718 |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 305,261 | 305,261 | 358,425 |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 78464A607 SPDR DOW JONES REIT | 0 | 0 | |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 0 | 0 | |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 645,869 | 336,023 | 2,138 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 2,225,489 | 2,225,489 | 2,858,154 |
| XXX-XX-XXXX VANGUARD INST INDEX- | 112,690 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 12,633,329 | 12,191,181 | 23,172,602 |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 2,381,708 | 2,381,708 | 2,372,889 |
| 04314H576 ARTISAN INTL SM/MID- | 800,000 | 800,000 | 886,060 |
| 74340W103 PROLOGIS INC | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 2,259,008 | 1,417,617 | 1,625,447 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 641,787 | 1,171,760 | 1,488,933 |
| 09260C307 BLCKRCK SYST MULTI-S | 625,283 | 625,206 | 645,238 |
| XXX-XX-XXXX FIDELITY ADV FL RT H | 530,073 | 530,073 | 538,183 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 579,936 | 579,936 | 571,811 |
| 56064L520 NYLI CAND EMR MRKT E | 928,015 | 0 | 0 |
| 56166Y511 NUANCE MID CAP VALUE | 2,843,553 | 0 | 0 |
| 78463X541 SPDR S&P GL NAT RESO | 1,075,278 | 0 | 0 |
| 37954Y673 GLOBAL X US INFRASTR | 1,783,292 | 2,641,410 | 3,261,410 |
| 46434G103 ISHARES CORE MSCI EM | 2,399,165 | 2,930,178 | 2,905,155 |
| 46434G822 ISHARES MSCI JAPAN E | 996,841 | 1,489,932 | 1,593,759 |
| 38147N293 GLDMN SCHS GQG PRT I | 1,000,000 | 870,107 | |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 2,678,606 | 2,954,328 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 1,492,926 | 1,480,791 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 27,072 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 16,916 | 16,916 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,145 | 6,145 | 0 |