| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 18,114 | 38,264 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 106,382 | 98,215 |
| 33939L860 FLEXSHARES QUALITY D | AT COST | 27,165 | 39,720 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 5,134 | 9,678 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,119 | 11,069 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 30,896 | 24,535 |
| 46432F396 ISHARES EDGE MSCI US | AT COST | 12,475 | 22,761 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 6,917 | 6,676 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 11,082 | 18,767 |
| 33939L837 FLEXSHARES INT QUALI | AT COST | 31,244 | 29,995 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,138 | 6,317 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,022 | 5,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 300 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |