| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,650 | 0 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC | 7,807 | 7,723 |
| ALPHABET INC. | 9,227 | 8,668 |
| AMERICAN EXPRESS - CD | 25,000 | 25,157 |
| AMERICAN HONDA | 6,973 | 7,014 |
| AMGEN INC | 7,675 | 6,462 |
| ANHEUSER-BUSCH IN | 9,066 | 8,011 |
| AON NORTH AMERI | 7,024 | 6,979 |
| APPLIED MATERIALS | 8,047 | 7,785 |
| AT&T INC. | 7,225 | 6,101 |
| AUTOZONE, INC | 8,059 | 7,817 |
| B.A.T. CAPITAL | 9,665 | 8,881 |
| BANK OF AMERICA | 9,285 | 8,289 |
| BERKSHIRE HATHAWAY | 8,026 | 7,877 |
| CITIGROUP INC | 8,127 | 7,877 |
| COMCAST CORP | 9,343 | 8,779 |
| CSX CORP | 8,302 | 7,832 |
| DELL INTERNTNL | 7,388 | 7,171 |
| DUPONT DE NEMOU | 6,949 | 6,969 |
| ELEVANCE HEALTH INC | 8,957 | 8,280 |
| EMERSON ELECTRIC | 9,552 | 9,397 |
| ENTERPRISE PRODUCT | 10,032 | 9,983 |
| EQUINOR ASA | 9,101 | 8,743 |
| EXELON CORP | 8,029 | 7,961 |
| EXPEDIA GROUP | 6,586 | 7,040 |
| FEDEX CORP | 6,884 | 7,415 |
| FIFTH THIRD BAN | 6,514 | 6,977 |
| GENERAL MOTORS | 7,045 | 7,242 |
| GEORGIA POWER CO | 8,112 | 7,799 |
| HCA INC | 6,949 | 6,899 |
| LINCOLN NTNL CO | 6,772 | 7,105 |
| MARRIOTT INTERNATIONAL | 6,356 | 6,862 |
| MARSH & MCLENNA | 8,297 | 7,851 |
| NEXTERA ENERGY CORP | 6,944 | 5,834 |
| NORTHROP GRUMMAN | 6,803 | 6,796 |
| NTNL RURAL UTILITIES | 9,081 | 8,013 |
| NUCOR CORP | 8,171 | 7,770 |
| QUALCOMM INC | 8,013 | 7,966 |
| REPUBLIC SERVICES | 7,245 | 6,939 |
| RTX CORP | 6,911 | 5,800 |
| SIMON PROPERTY | 8,056 | 7,744 |
| STARBUCKS CORP | 9,351 | 7,876 |
| THE SHERWIN WILL | 9,673 | 9,690 |
| T-MOBILE USA INC | 6,852 | 6,849 |
| TOYOTA MOTOR | 8,227 | 7,778 |
| UNITED PARCEL SERVICE | 8,103 | 7,600 |
| VERIZON COMMUNICATIONS | 7,028 | 6,031 |
| WASTE MANAGEMENT, INC | 7,020 | 6,219 |
| WELLTOWER INC. | 9,133 | 8,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1062 SH - VANGUARD TOTAL VXUS | 51,568 | 62,584 |
| 148 SH - INVESCO S P 500 EQUAL WEIGHT ETF | 20,094 | 25,934 |
| 1721.045 SH - PARAMETRIC COMMODITY STR EIPCX | 11,657 | 10,602 |
| 188 SH - VANGUARD HIGH DIVIDEND VYM | 19,978 | 23,987 |
| 1915.3012 SH - ISHARES CORE S&P SMALL-IJR | 164,052 | 220,681 |
| 1943.18 SH - GOLDMAN SACHS INTERNATIONAL | 31,945 | 34,414 |
| 2267 SH - FRANKLIN LIBERTY US LOW FLLV | 100,451 | 125,580 |
| 295 SH - XTRACKERS MSCI EURPE DBEU | 10,058 | 12,213 |
| 2962.5140 SH - AMERICAN FUNDS BOND FUND | 31,733 | 33,002 |
| 297 SH - SCHWAB FUNDAMENTAL INTL | 9,994 | 10,140 |
| 3065.4030 SH - PIMCO INCOME INSTL | 32,340 | 32,248 |
| 3201 SH - ISHARES CORE DIVIDEND DGRO | 153,696 | 196,349 |
| 390 SH - SPDR INTRMDT TRM CRPRATE SPIB | 12,108 | 12,776 |
| 527 SH - PACER US SMALL CAP CASH | 19,873 | 23,193 |
| 66 SH - VANGUARD SMALL CAP VALUE ETF | 10,011 | 13,080 |
| 747.4520 SH - HARBOR INTERNATIONAL SMALL CAP | 10,744 | 10,195 |
| 802 SH - VANGUARD SCOTTSDALE FDS INTERMEDIATE VCIT | 60,013 | 64,377 |
| 9100 SH - SCHWAB US LARGE CAP SCHG | 124,272 | 253,617 |
| 92 SH - VANGUARD S&P 500 EFT VOO | 24,645 | 49,571 |
| 937 SH - SCHWAB FUNDAMENTAL INL FNDF | 25,720 | 31,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,010 | 8,010 | 0 | |
| MANAGEMENT FEES | 3,999 | 3,999 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FILING FEE | 25 | 0 | 0 |