| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 39,960 | 74,081 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,679 | 18,494 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 39,814 | 34,255 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,075 | 20,611 |
| 464285204 ISHARES GOLD TRUST | AT COST | 4,282 | 6,436 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,358 | 4,582 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 4,821 | 6,472 |
| 589509207 MERGER FUND $0.156 | AT COST | 5,858 | 5,721 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,585 | 6,958 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,296 | 10,308 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,501 | 19,894 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 31,189 | 27,064 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 39,159 | 33,997 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 24,655 | 42,406 |
| 957663503 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 5,666 | 5,685 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,889 | 6,705 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 5,766 | 5,349 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 34,200 | 64,755 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 7,151 | 4,728 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,605 | 10,343 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,023 | 13,423 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,735 | 9,390 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 34,403 | 34,132 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 83 |
| PY RETURN OF CAPITAL ADJUSTMENT | 190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 658 | 0 | 658 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 658 | 0 | 658 | |
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 60 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |