| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 37,281 | 31,918 | 37,851 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| XXX-XX-XXXX CONESTOGA SMALL CAP- | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR GROWTH STO | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 44,639 | 0 | 0 |
| XXX-XX-XXXX TRANSAM EMER MKTS DB | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 15,846 | 7,544 | 57 |
| 912828A83 US TREASURY N/B 2.37 | 0 | 0 | |
| 912828F96 US TREASURY N/B 2% 3 | 0 | 0 | |
| 912828RR3 US TREASURY N/B 2% 1 | 0 | 0 | |
| 912828TY6 US TREASURY N/B 1.62 | 0 | 0 | |
| 912828WE6 US TREASURY N/B 2.75 | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL EST IN | 0 | 0 | |
| XXX-XX-XXXX VANGUARD INST INDEX- | 269,016 | 251,383 | 433,468 |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 34,837 | 34,088 | 36,228 |
| 04314H576 ARTISAN INTL SM/MID- | 23,646 | 21,599 | 25,859 |
| 09260C307 BLCKRCK SYST MULTI-S | 35,783 | 34,513 | 34,461 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 31,529 | 31,193 | 31,591 |
| 09252M743 BLACKROCK TOTAL RETU | 156,631 | 151,967 | 147,681 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56063N733 NYLI MACKAY US INFRA | 94,559 | 94,322 | 93,594 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| 41664T255 HARTFORD TTL RTRN BN | 102,977 | 102,196 | 101,382 |
| 56064L751 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 56166Y511 NUANCE MID CAP VALUE | 43,938 | 0 | 0 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 23,214 | 20,613 | 22,558 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 40,272 | 0 | 0 |
| 37954Y673 GLOBAL X US INFRASTR | 51,451 | 66,933 | 83,770 |
| 38147N293 GLDMN SCHS GQG PRT I | 34,569 | 31,022 | 31,321 |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 65,450 | 0 | 0 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 62,471 | 63,293 | 63,453 |
| 46434G822 ISHARES MSCI JAPAN E | 38,936 | 61,888 | 64,886 |
| 56064L520 NYLI CAND EMR MRKT E | 24,324 | 0 | 0 |
| 64128R608 NEUBERGER BERM LNG S | 14,980 | 22,994 | 25,255 |
| 78463X541 SPDR S&P GL NAT RESO | 33,024 | 0 | 0 |
| 81580H639 SEGALL BRY & HAM S/C | 46,546 | 0 | 0 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 37,430 | 63,661 | 63,295 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 32,781 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 30,124 | 24,944 | 30,007 |
| XXX-XX-XXXX AVANTIS EMERGING MAR | 49,125 | 45,210 | |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 34,245 | 31,748 | |
| XXX-XX-XXXX MADISON MID CAP FUND | 59,473 | 57,560 | |
| 63872R376 NATIXIS VGHN NLSN S/ | 44,531 | 44,319 | |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY PMTS OF QUALIFIED DISTRIBUTIONS | 12,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 105 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 628 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 403 | 403 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |