| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,746 | 5,746 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KYCERO COPIER | 2017-01-13 | 2,020 | 1,961 | 200DB | 7.000000000000 | 59 | 0 | ||
| OPENING ASSETS | 2001-01-01 | 9,988 | 9,988 | SL | 5.000000000000 | 0 | 0 | ||
| HP SERIES K PRINTER | 2004-02-01 | 348 | 348 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-04-06 | 1,478 | 1,478 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2010-08-20 | 930 | 930 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 2013-01-02 | 260 | 260 | 200DB | 5.000000000000 | 0 | 0 | ||
| BROTHER COPIER | 2018-06-12 | 321 | 321 | 200DB | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 4,334,176 | 5,117,955 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KYCERO COPIER | 2,020 | 2,020 | 0 | |
| OPENING ASSETS | 9,988 | 9,988 | 0 | |
| HP SERIES K PRINTER | 348 | 348 | 0 | |
| COMPUTER | 1,478 | 1,478 | 0 | |
| DELL COMPUTER | 930 | 930 | 0 | |
| PHONES | 260 | 260 | 0 | |
| BROTHER COPIER | 321 | 321 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE - DIVIDEND INCOME | 6,740 | ||
| INCOME TAX RECEIVABLE | 1,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 405 | 405 | 0 | |
| INSURANCE | 506 | 506 | 0 | |
| TELEPHONE | 1,644 | 1,644 | 0 | |
| POSTAGE | 253 | 253 | 0 | |
| TRUSTEE FEES | 1,200 | 1,200 | 0 | |
| DUES & SUBSCRIPTIONS | 48 | 48 | 0 | |
| OFFICE SUPPLIES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MARKET VALUE TO COST BASIS RECONCILIATION | 169,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 19,296 | 19,296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,754 | 2,754 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 1,687 | 1,687 | 0 | |
| FEDERAL EXCISE TAX | 0 | 0 | 0 |