| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,879 | 10,368 |
| 194198917 KT FIXED INCOME FUND | AT COST | 129,715 | 131,303 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 20,527 | 27,937 |
| 36256V783 GMO RESOURCES FUND $ | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,840 | 20,009 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 30,541 | 42,055 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,127 | 4,258 |
| 464287176 ISHARES BARCLAYS TIP | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,588 | 50,038 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,440 | 4,839 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 43,890 | 106,136 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,586 | 14,126 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,651 | 9,763 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 9,374 | 21,763 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,145 | 18,521 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,083 | 8,808 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,739 | 13,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 475 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,740 |
| COST ADJUSTMENT ON UIT SALES | 8 |
| CHARITABLE GRANT TIMING ADJ | 435 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 222 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 158 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |