| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 34,014 | 33,782 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 41,717 | 49,960 |
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,950 | 22,246 |
| 592905749 METROPOLITAN WEST UN | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 77,175 | 74,296 |
| 31423A671 FEDERATED HERMES INT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,536 | 27,914 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 40,435 | 51,310 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 15,217 | 17,409 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,829 | 24,470 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,663 | 25,993 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 22,474 | 24,784 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 24,093 | 26,149 |
| 256210105 DODGE & COX INCOME F | AT COST | 89,220 | 88,457 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 38,068 | 37,212 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 368,682 | 530,401 |
| 464287887 ISHARES S&P SMALL CA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 57,211 | 57,151 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 41,764 | 42,985 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 24,973 | 23,515 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 60,700 | 59,561 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 20,268 | 18,960 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 23,827 | 24,479 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 23,827 | 27,343 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 26,210 | 27,924 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 26,210 | 27,238 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 648 |
| 2024 TRANSACTIONS POSTED IN 2025 | 1,253 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,341 |
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,221 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,485 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 362 | 362 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |