| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 3,669 | 15,577 |
| 060505104 BANK OF AMERICA CORP | AT COST | 6,659 | 9,361 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 751 | 2,749 |
| 478160104 JOHNSON & JOHNSON | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 33,035 | 37,362 |
| 42809H107 HESS CORP | AT COST | 3,796 | 6,118 |
| 037833100 APPLE INC | AT COST | 383 | 12,521 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 13,981 | 13,712 |
| 464285204 ISHARES GOLD TRUST | AT COST | 10,106 | 14,655 |
| 962879102 WHEATON PRECIOUS MET | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 7,153 | 6,778 |
| 98419M100 XYLEM INC | AT COST | 3,387 | 4,061 |
| 67066G104 NVIDIA CORP | AT COST | 4,655 | 22,829 |
| 949746101 WELLS FARGO CO | AT COST | 7,023 | 9,763 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,739 | 3,035 |
| 46187W107 INVITATION HOMES INC | |||
| 11135F101 BROADCOM INC | AT COST | 3,342 | 10,433 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 41,547 | 42,673 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 3,283 | 6,360 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 84,265 | 75,355 |
| 955306105 WEST PHARMACEUTICAL | |||
| 594918104 MICROSOFT CORP | AT COST | 10,562 | 26,976 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 9,853 | 8,311 |
| 13321L108 CAMECO CORP | AT COST | 3,464 | 17,216 |
| 02079K305 ALPHABET INC | AT COST | 7,111 | 24,041 |
| 032095101 AMPHENOL CORP | AT COST | 1,966 | 3,195 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,685 | 40,620 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 42,966 | 50,116 |
| 020002101 ALLSTATE CORP | AT COST | 3,647 | 5,398 |
| 957663669 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,277 | 20,240 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 20,339 | 14,487 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 86,143 | 75,926 |
| 60871R209 MOLSON COORS BREWING | |||
| 713448108 PEPSICO INC | AT COST | 4,122 | 3,497 |
| 892356106 TRACTOR SUPPLY CO | |||
| 78409V104 S&P GLOBAL INC | AT COST | 4,042 | 5,478 |
| 872590104 T-MOBILE US INC | AT COST | 4,340 | 6,401 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 69,857 | 59,990 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 14,149 | 9,773 |
| 929160109 VULCAN MATERIALS CO | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 5,593 | 6,099 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 20,438 | 22,008 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 4,440 | 8,310 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | AT COST | 3,197 | 3,085 |
| 337738108 FISERV INC | AT COST | 6,133 | 10,476 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 7,881 | 8,209 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,250 | 27,058 |
| 49177J102 KENVUE INC | AT COST | 10,288 | 10,419 |
| 550021109 LULULEMON ATHLETICA | AT COST | 7,747 | 8,031 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 17,699 | 19,166 |
| 98980G102 ZSCALER INC | AT COST | 7,592 | 7,036 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 14,199 | 8,198 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 7,070 | 9,733 |
| 268150109 DYNATRACE INC | AT COST | 6,674 | 6,631 |
| 37637K108 GITLAB INC | AT COST | 6,930 | 6,818 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 3,434 | 3,142 |
| 452327109 ILLUMINA INC | AT COST | 7,992 | 8,151 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 76,255 | 75,656 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 7,167 | 6,888 |
| 532457108 LILLY ELI & CO | AT COST | 3,870 | 3,860 |
| 651639106 NEWMONT MINING CORP | AT COST | 7,405 | 5,732 |
| 88339J105 TRADE DESK INC | AT COST | 4,075 | 4,819 |
| 90384S303 ULTA BEAUTY INC | AT COST | 7,841 | 9,134 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 443 |
| ROC ADJUSTMENT ON CY SALES | 239 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 600 | 0 | 600 | |
| INVESTMENT EXPENSES - PROCEEDS | 33 | 33 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 334 | 334 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 610 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |