| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464288646 ISHARES SHORT-TERM C | |||
| 464288687 ISHARES S&P US PREFE | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,301 | 26,712 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 7,458 | 12,280 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 8,364 | 9,707 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 34,922 | 34,948 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 24,806 | 23,840 |
| 464288281 ISHARES JPMORGAN USD | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 4,794 | 4,615 |
| 09260B747 BLACKROCK FLOATING R | |||
| 589509207 MERGER FUND $0.156 | AT COST | 4,684 | 4,596 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 4,189 | 5,218 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 18,413 | 22,780 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,277 | 84,181 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 4,908 | 4,327 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 13,129 | 14,861 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,630 | 12,393 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,771 | 6,947 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 7,995 | 7,857 |
| 92206C847 VANGUARD LONG-TERM T | |||
| 46434V613 ISHARES CORE TOTAL U | AT COST | 39,441 | 39,414 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 7,796 | 7,881 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,020 | 7,559 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,616 | 6,075 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 31,289 | 31,738 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 111 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |