| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 21,846 | 36,863 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,680 | 8,557 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 5,630 | 4,770 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 14,656 | 31,789 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 18,290 | 20,677 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,587 | 3,270 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 9,121 | 9,833 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,529 | 9,575 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 15,956 | 13,436 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 19,903 | 16,957 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 20,263 | 16,877 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,198 | 3,122 |
| 957663669 WESTERN ASSET CORE P | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 10,510 | 11,983 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 2,716 | 1,798 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 2,390 | 2,024 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,458 | 3,565 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,818 | 5,188 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,205 | 6,395 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 3,942 | 4,239 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 17,078 | 16,944 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 45 |
| PY RETURN OF CAPITAL ADJUSTMENT | 98 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 633 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |