| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37045XBT2 GENERAL MOTORS FINL | 7,809 | 7,907 |
| 172967KJ9 CITIGROUP INC | ||
| 14040HBT1 CAPITAL ONE FINANCIA | ||
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 961214DQ3 WESTPAC BANKING CORP | ||
| 459200HF1 IBM CORP | ||
| 38148YAC2 GOLDMAN SACHS GROUP | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | 5,934 | 5,969 |
| 126408HE6 CSX CORP | 7,531 | 7,734 |
| 822582AD4 SHELL INTERNATIONAL | 6,745 | 6,530 |
| 686330AH4 ORIX CORP | ||
| 494550BS4 KINDER MORGAN ENER P | ||
| 404280AK5 HSBC HOLDINGS PLC | ||
| 06367TJX9 BANK OF MONTREAL | ||
| 36962G4B7 GENERAL ELEC CAP COR | ||
| 20030NBX8 COMCAST CORP | ||
| 172967JT9 CITIGROUP INC | ||
| 06406HCS6 BANK OF NEW YORK MEL | ||
| 928563AB1 VMWARE INC | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 6,583 | 6,485 |
| 046353AL2 ASTRAZENECA PLC | 7,810 | 7,921 |
| 037833AZ3 APPLE INC | ||
| 126650CX6 CVS HEALTH CORP | 8,758 | 8,720 |
| 370334CF9 GENERAL MILLS INC | 7,870 | 7,979 |
| 855244AQ2 STARBUCKS CORP | 7,869 | 7,959 |
| 26884LAE9 EQT CORP | ||
| 29273RBD0 ENERGY TRANSFER PART | ||
| 00287YAQ2 ABBVIE INC | 6,766 | 6,971 |
| 61746BDQ6 MORGAN STANLEY | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 10373QAJ9 BP CAP MARKETS AMERI | ||
| 26441CAN5 DUKE ENERGY CORP | ||
| 46647PAU0 JPMORGAN CHASE & CO | ||
| 05574LFY9 BNP PARIBAS | ||
| 581557BJ3 MCKESSON CORP | ||
| 92857WBJ8 VODAFONE GROUP PLC | ||
| 00206RCN0 AT&T INC | ||
| 036752AG8 ANTHEM INC | 7,837 | 7,818 |
| 912810SA7 U.S. TREASURY BOND | ||
| 912810RJ9 U.S. TREASURY BOND | ||
| 9128284P2 U.S. TREASURY NOTE | ||
| 912810QT8 U.S. TREASURY BOND | ||
| 912810RM2 U.S. TREASURY BOND | ||
| 912810RU4 U.S. TREASURY BOND | ||
| 912828QN3 U.S. TREASURY NOTE | ||
| 912810QW1 U.S. TREASURY BOND | ||
| 912828R77 U.S. TREASURY NOTE | ||
| 912828T34 U.S. TREASURY NOTE | ||
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 3140GYGZ6 FNMA PBH9215 03 50% | ||
| 912810RT7 U.S. TREASURY BOND | ||
| 023135BF2 AMAZON.COM INC | 7,264 | 7,065 |
| 02209SBB8 ALTRIA GROUP INC | ||
| 10112RAY0 BOSTON PROPERTIES LP | 8,308 | 8,662 |
| 10922NAC7 BRIGHTHOUSE FINANCIA | ||
| 21685WDD6 USD RABOBANK UTRECHT | ||
| 912828G38 U.S. TREASURY NOTE | ||
| 23291KAG0 DH EUROPE FINANCE II | ||
| 25152R5F6 USD DEUTSCHE BANK AG | ||
| 86787EBE6 SUNTRUST BANK | ||
| 912810SF6 U.S. TREASURY BOND | ||
| 9128286B1 U.S. TREASURY NOTE | ||
| 80282KAW6 SANTANDER HOLDINGS U | ||
| 927804FU3 VIRGINIA ELEC & POWE | 7,738 | 7,881 |
| 94974BGH7 WELLS FARGO & COMPAN | ||
| 437076BN1 HOME DEPOT INC | ||
| 883556BN1 THERMO FISHER SCIENT | ||
| 92556HAA5 VIACOMCBS INC | ||
| 04686JAA9 ATHENE HOLDINGS LTD | 8,544 | 8,781 |
| 30161NAX9 EXELON CORP | 8,496 | 8,577 |
| 30231GBH4 EXXON MOBIL CORPORAT | 8,778 | 8,972 |
| 025816BS7 AMERICAN EXPRESS CO | ||
| 67066GAF1 NVIDIA CORP | 8,166 | 8,248 |
| 65473PAK1 NISOURCE INC | 8,267 | 8,778 |
| 961214EH2 WESTPAC BANKING CORP | ||
| 191216CU2 COCA-COLA CO/THE | ||
| 10373QBJ8 BP CAP MARKETS AMERI | ||
| 29364GAM5 ENTERGY CORP | 9,139 | 9,725 |
| 609207AT2 MONDELEZ INTERNATION | 5,381 | 5,367 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 7,558 | 7,781 |
| 45866FAL8 INTERCONTINENTALEXCH | ||
| 912810SN9 U.S. TREASURY BOND | ||
| 912828YS3 U.S. TREASURY NOTE | ||
| 912810SP4 U.S. TREASURY BOND | ||
| 00206RHJ4 AT&T INC | 7,793 | 7,827 |
| 912810TC2 U.S. TREASURY BOND | ||
| 097023CT0 BOEING CO | ||
| 87264ABD6 T-MOBILE USA INC | 8,681 | 8,793 |
| 931142EV1 WALMART INC | ||
| 299808AJ4 EVEREST REINSURANCE | 6,173 | 6,184 |
| 548661EA1 LOWE'S COS INC | 8,583 | 8,686 |
| 031162CU2 AMGEN INC | 8,755 | 8,842 |
| 38141GXM1 GOLDMAN SACHS GROUP | 9,211 | 9,653 |
| 91282CCS8 U.S. TREASURY NOTE | ||
| 31418DZV7 FNMA PMA4355 02% | ||
| 31418D3G5 FNMA PMA4398 02% | ||
| 828807CV7 SIMON PROPERTY GROUP | 8,798 | 8,936 |
| 89114TZG0 TORONTO-DOMINION BAN | 9,101 | 9,447 |
| 20030NCU3 COMCAST CORP | 7,781 | 7,714 |
| 912810SS8 U.S. TREASURY BOND | ||
| 02209SBL6 ALTRIA GROUP INC | 7,965 | 8,229 |
| 025816CM9 AMERICAN EXPRESS CO | 9,169 | 9,475 |
| 438127AB8 HONDA MOTOR CO LTD | 9,353 | 9,556 |
| 713448FM5 PEPSICO INC | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | 8,552 | 8,708 |
| 11134LAH2 BROADCOM CRP / CAYM | 7,648 | 7,875 |
| 38141GYM0 GOLDMAN SACHS GROUP | 9,092 | 9,488 |
| 961214FG3 WESTPAC BANKING CORP | 9,261 | 9,835 |
| 89788NAA8 TRUIST FINANCIAL COR | 8,279 | 8,503 |
| 00914AAJ1 AIR LEASE CORP | ||
| 87165BAM5 SYNCHRONY FINANCIAL | 8,917 | 9,669 |
| 49271VAP5 KEURIG DR PEPPER INC | 7,558 | 7,673 |
| 61747YET8 MORGAN STANLEY | 17,805 | 17,981 |
| 78016EZD2 ROYAL BANK OF CANADA | 8,631 | 8,793 |
| 446150BB9 HUNTINGTON BANCSHARE | 7,696 | 7,918 |
| 91159HJC5 US BANCORP | ||
| 17327CAR4 CITIGROUP INC | ||
| 24422EWR6 JOHN DEERE CAPITAL C | 9,068 | 9,046 |
| 24703DBL4 DELL INT LLC / EMC C | 7,899 | 8,218 |
| 345370DA5 FORD MOTOR COMPANY | 9,003 | 9,149 |
| 502431AP4 L3HARRIS TECH INC | 8,915 | 9,111 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 9,203 | 9,305 |
| 59156RCE6 METLIFE INC | 8,667 | 9,095 |
| 595112BV4 MICRON TECHNOLOGY IN | 9,325 | 9,582 |
| 716973AC6 PFIZER INVESTMENT EN | 17,373 | 17,842 |
| 883556DA7 THERMO FISHER SCIENT | 7,056 | 7,059 |
| 40434LAB1 HP INC | 8,483 | 8,619 |
| 444859CA8 HUMANA INC | 7,934 | 7,933 |
| 46266TAF5 IQVIA INC | 9,220 | 9,305 |
| 46647PBX3 JPMORGAN CHASE & CO | 18,128 | 18,235 |
| 47233WEJ4 JEFFERIES FIN GROUP | 8,961 | 9,275 |
| 494553AD2 KINDER MORGAN INC | 7,956 | 7,973 |
| 50249AAM5 LYB INT FINANCE III | 8,901 | 8,828 |
| 718172DA4 PHILIP MORRIS INTL I | 9,061 | 9,048 |
| 95000U2G7 WELLS FARGO & COMPAN | 13,039 | 12,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746101 WELLS FARGO & CO NEW | ||
| 655844108 NORFOLK SOUTHERN COR | 43,609 | 75,104 |
| 25243Q205 DIAGEO PLC SPON ADR | 38,958 | 41,953 |
| 87612E106 TARGET CORP | ||
| 717081103 PFIZER INC | ||
| 166764100 CHEVRONTEXACO CORP | 32,798 | 51,708 |
| 594918104 MICROSOFT CORP COM | 9,910 | 73,341 |
| 458140100 INTEL CORPORATION | ||
| 22822V101 CROWN CASTLE INTERNA | 40,674 | 36,667 |
| 58933Y105 MERCK AND CO INC SHS | 28,919 | 58,992 |
| 084670702 BERKSHIRE HATHAWAYIN | 43,706 | 97,908 |
| 704326107 PAYCHEX INC | 23,237 | 62,117 |
| 17275R102 CISCO SYSTEMS INC | 29,807 | 58,904 |
| 191216100 COCA-COLA CO/THE | ||
| 172062101 CINCINNATI FINANCIAL | 17,720 | 50,008 |
| 143658300 CARNIVAL CORP | ||
| 09247X101 BLACKROCK INC | ||
| 548661107 LOWES COMPANIES INC | 29,930 | 80,457 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 718172109 PHILIP MORRIS INTERN | 64,077 | 89,420 |
| 25746U109 DOMINION ENERGY INC | 55,632 | 58,277 |
| 02209S103 ALTRIA GROUP INC | 35,187 | 46,015 |
| 311900104 FASTENAL CO | 23,412 | 54,436 |
| 478160104 JOHNSON & JOHNSON | 60,831 | 63,488 |
| 882508104 TEXAS INSTRUMENTS IN | 51,984 | 86,255 |
| 354613101 FRANKLIN RESOURCES I | ||
| 641069406 NESTLE S A SPONSORED | 38,424 | 34,641 |
| 693718108 PACCAR INC | ||
| 911312106 UNITED PARCEL SERVIC | 43,074 | 44,766 |
| 49456B101 KINDER MORGAN INC/DE | ||
| 037833100 APPLE INC | 26,513 | 120,953 |
| 247361702 DELTA AIR LINES INC | ||
| 009158106 AIR PRODUCTS & CHEMI | 85,927 | 96,003 |
| 20030N101 COMCAST CORP | 37,734 | 33,101 |
| 654445303 NINTENDO LTD ADR | 60,266 | 67,956 |
| 743315103 PROGRESSIVE CORP/THE | 36,055 | 86,739 |
| 855244109 STARBUCKS CORP | 59,203 | 59,221 |
| 31620M106 FIDELITY NATL INFO S | 53,337 | 69,947 |
| 666807102 NORTHROP GRUMMAN COR | 51,094 | 54,438 |
| 808513105 CHARLES SCHWAB CORP/ | 52,644 | 70,902 |
| 09290D101 BLACKROCK INC REG SH | 38,144 | 100,461 |
| G87052109 TE CONNECTIVITY PLC | 57,128 | 55,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 543495741 LOOMIS SAYLES SECURI | AT COST | 688,077 | 586,450 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 113,839 | 117,413 |
| 464288588 ISHARES LEHMAN MBS | |||
| 46429B267 ISHARES TREASURY BON | |||
| 921946406 VANGUARD HIGH DVD YI | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 78468R622 SPDR BLOOMBERG BARCL | |||
| 921908844 VANGUARD DIVIDEND AP |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 368 |
| ACCRUED INTEREST C/O | 169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| INVESTMENT EXPENSES-DIVIDEND I | 690 | 690 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 176 | 176 | 0 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 39,400 | 23,640 | 15,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 579 | 579 | 0 | |
| EXCISE TAX ESTIMATES | 1,080 | 0 | 0 |