| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 48,199 | 102,930 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 49,212 | 60,349 |
| 995285863 ITFA TOTAL $172 106. | AT COST | 1 | |
| 641224415 NEUBERGER BERMAN EME | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 7,951 | 7,537 |
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 464288687 ISHARES S&P US PREFE | |||
| 589509207 MERGER FUND $0.156 | AT COST | 7,099 | 6,915 |
| 057071409 BAIRD SHORT TERM BON | AT COST | 25,393 | 24,587 |
| 024525719 AMERICAN BEACON FRON | AT COST | 3,947 | 3,389 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 7,099 | 8,702 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 779917103 TROWE PRICE QM U.S. | AT COST | 13,000 | 19,588 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 7,098 | 6,771 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,438 | 103,608 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,323 | 28,803 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 33,644 | 52,219 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 57,317 | 52,343 |
| 922031851 VANGUARD SHORT-TERM | AT COST | 36,175 | 34,722 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 8,874 | 8,049 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 11,927 | 10,553 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,000 | 15,722 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 65,076 | 65,467 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,000 | 10,871 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 10,000 | 10,228 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 88 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 228 | 228 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 490 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |