| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,126 | 32,411 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 8,795 | 8,977 |
| 997114962 LOT 20 SWEETWATER GO | AT COST | 1 | 85,000 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,484 | 13,714 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 16,031 | 28,845 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 14,577 | 20,852 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 20,453 | 17,357 |
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,024 | 5,027 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 9,213 | 10,292 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 19,656 | 17,227 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,590 | 3,338 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,241 | 10,072 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,890 | 5,266 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,409 | 6,606 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,119 | 4,430 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 17,432 | 17,295 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 104 |
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 1,298 | 1,298 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 68 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 418 | 418 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 134 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |