| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 131,972 | 203,724 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 46,008 | 59,987 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 44,042 | 44,855 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 37,728 | 49,575 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 20,964 | 18,321 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 22,326 | 19,921 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 28,405 | 26,805 |
| 09260B747 BLACKROCK FLOATING R | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 43,931 | 33,288 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 194,505 | 240,416 |
| 464285204 ISHARES GOLD TRUST | AT COST | 19,187 | 27,924 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 64,701 | 69,107 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 85,080 | 170,717 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 21,616 | 21,029 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 20,545 | 16,941 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,362 | 68,170 |
| 589509207 MERGER FUND $0.156 | AT COST | 20,749 | 20,175 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 19,344 | 25,018 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 172,061 | 163,981 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 176,007 | 168,123 |
| 957663669 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 38,887 | 33,438 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 23,261 | 16,294 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 173,357 | 170,389 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 136,358 | 135,420 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 457 |
| PY RETURN OF CAPITAL ADJUSTMENT | 994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| INVESTMENT EXPENSES - PROCEEDS | 63 | 63 | 0 | |
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 329 | 329 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 284 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 218 | 218 | 0 |