| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,424 | 5,230 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,923 | 18,220 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,754 | 6,117 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,410 | 3,022 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 8,547 | 10,072 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 75,090 | 110,083 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,175 | 5,033 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,774 | 4,929 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,349 | 6,404 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,872 | 5,442 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,156 | 5,523 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,969 | 5,393 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,129 | 8,986 |
| 46429B267 ISHARES U S TREASURY | AT COST | 11,775 | 11,789 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,803 | 9,094 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 12,764 | 12,662 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,000 | 10,116 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,824 | 5,052 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 3,382 | 3,164 |
| 057071813 BAIRD MIDCAP INST | AT COST | 4,824 | 4,788 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 16,948 | 16,270 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,824 | 4,916 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,824 | 5,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,426 | 2,426 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 321 |
| ADJUSTMENT TO INCOME | 2 |
| RETURN OF CAPITAL ADJUSTMENT | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,697 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 309 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 179 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 74 | 74 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |