| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | AT COST | 4,105 | 5,499 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 9,989 | 8,232 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,897 | 3,270 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 4,102 | 6,484 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,585 | 4,147 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,069 | 4,033 |
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 19,142 | 15,400 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,320 | 13,356 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,258 | 14,717 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,147 | 3,305 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 4,500 | 4,466 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 4,410 | 4,375 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 36 |
| ROC ON CY SALES ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 71 | 0 | 71 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 71 | 0 | 71 | |
| STATE FILING/TAXES PAID | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 150 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |