| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | |||
| 998155139 CHARITABLE INTERMEDI | AT COST | 231,250 | 254,131 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 38,555 | 54,353 |
| 998154223 CHARITABLE INTL EQUI | AT COST | 75,689 | 85,950 |
| 1941989B5 KT SMALL CAP FUND | AT COST | 40,255 | 35,051 |
| 998154231 CHARITABLE MID CAP F | AT COST | 36,795 | 35,138 |
| 880208400 TEMPLETON GLOBAL BON | |||
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 323,888 | 362,693 |
| 194198917 KT FIXED INCOME FUND | AT COST | 121,653 | 112,355 |
| 464288612 ISHARES BARCLAYS INT | |||
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 464288638 ISHARES INTERMEDIATE | AT COST | 35,635 | 34,563 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,034 | 35,353 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 37,721 | 37,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 391 | 0 | 391 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 391 | 0 | 391 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON CY SALES | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 230 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 249 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |