| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,500 | 900 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL CAP | 59,546 | 130,953 |
| 166764100 CHEVRON CORP | 58,271 | 95,594 |
| 26875P101 EOG RESOURCES INC | 47,774 | 70,484 |
| 718546104 PHILLIPS 66 SHS | 47,466 | 68,928 |
| 91913Y100 VALERO ENERGY CORP N | 45,636 | 68,650 |
| 438516106 HONEYWELL INTL INC D | 21,881 | 110,686 |
| 773903109 ROCKWELL AUTOMATION | 42,237 | 111,458 |
| 907818108 UNION PACIFIC CORP | 36,222 | 104,898 |
| 911312106 UNITED PARCEL SVC CL | 37,541 | 65,572 |
| 023135106 AMAZON COM INC COM | 34,869 | 288,498 |
| 254687106 DISNEY (WALT) CO COM | 44,129 | 72,712 |
| 437076102 HOME DEPOT INC | 14,770 | 184,770 |
| 654106103 NIKE INC CL B | 20,226 | 42,375 |
| 855244109 STARBUCKS CORP | 41,973 | 113,150 |
| 02209S103 ALTRIA GROUP INC | 43,012 | 41,309 |
| 609207105 MONDELEZ INTERNATION | 23,108 | 68,092 |
| 641069406 NESTLE S A REP RG SH | 48,845 | 73,122 |
| 713448108 PEPSICO INC | 29,645 | 69,948 |
| 718172109 PHILIP MORRIS INTL I | 14,903 | 46,937 |
| 742718109 PROCTER & GAMBLE CO | 33,736 | 90,531 |
| 002824100 ABBOTT LABS | 41,114 | 124,421 |
| 031162100 AMGEN INC COM | 38,794 | 100,346 |
| 075887109 BECTON DICKINSON CO | 56,962 | 88,933 |
| 478160104 JOHNSON AND JOHNSON | 36,920 | 83,880 |
| 883556102 THERMO FISHER SCIENT | 30,735 | 109,248 |
| 084670702 BERKSHIRE HATHAWAYIN | 47,588 | 197,630 |
| 09247X101 BLACKROCK INC | ||
| 14040H105 CAPITAL ONE FINL | 54,358 | 132,848 |
| 46625H100 JPMORGAN CHASE & CO | 53,134 | 230,122 |
| N6596X109 NXP SEMICONDUCTORS N | 55,759 | 114,318 |
| 02079K107 ALPHABET INC SHS | 22,504 | 190,440 |
| 02079K305 ALPHABET INC SHS | 23,199 | 197,819 |
| 037833100 APPLE INC | 15,775 | 575,966 |
| 17275R102 CISCO SYSTEMS INC | 43,190 | 123,432 |
| 57636Q104 MASTERCARD INC | 13,197 | 130,589 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,666 | 37,213 |
| 79466L302 SALESFORCE INC | 58,861 | 224,001 |
| 92826C839 VISA INC CL A SHRS | 15,353 | 129,576 |
| 030420103 AMERICAN WTR WKS CO | 8,256 | 42,949 |
| 580135101 MCDONALDS CORP | 93,488 | 144,945 |
| 22160K105 COSTCO WHOLESALE CRP | 59,318 | 242,812 |
| 09061G101 BIOMARIN PHARMACEUTI | ||
| 101137107 BOSTON SCIENTIFIC CO | 45,826 | 161,669 |
| 92532F100 VERTEX PHARMCTLS INC | 46,710 | 112,756 |
| 594918104 MICROSOFT CORP | 101,060 | 391,995 |
| 98978V103 ZOETIS INC | 46,163 | 59,469 |
| 09260D107 BLACKSTONE INC | 60,998 | 243,974 |
| 00724F101 ADOBE INC SHS | 49,810 | 86,713 |
| 11135F101 BROADCOM INC | 65,195 | 536,710 |
| 67066G104 NVIDIA | 29,275 | 933,316 |
| 088606108 BHP GROUP LTD | ||
| 149123101 CATERPILLAR INC DEL | 39,080 | 83,435 |
| 231021106 CUMMINS INC | 34,139 | 55,776 |
| 244199105 DEERE CO | 38,694 | 74,148 |
| 45167R104 IDEX CORP DELAWARE | 33,716 | 38,719 |
| 502431109 L3HARRIS TECHNOLOGIE | 39,779 | 45,210 |
| 666807102 NORTHROP GRUMMAN COR | 54,500 | 77,433 |
| 75513E101 RTX CORP CORP | 17,926 | 80,425 |
| 759916109 REPLIGEN CORP COM | 78,436 | 82,046 |
| 48251W104 KKR & CO INC C | 43,739 | 187,106 |
| 617446448 MORGAN STANLEY | 67,475 | 114,405 |
| 852234103 BLOCK INC | 33,040 | 40,200 |
| 64128R608 NEUBERGER BERMAN LON | 299,448 | 377,935 |
| 714199106 PERMANENT PORTFOLIO | 517,648 | 743,280 |
| 464287804 ISHARES CORE S&P SMA | 67,831 | 61,873 |
| 20825C104 CONOCOPHILLIPS | 53,921 | 93,716 |
| 35671D857 FREEPORT-MCMORAN INC | 50,323 | 55,026 |
| 78468R556 SPDR S AND P OIL & G | ||
| 81369Y506 SECTOR SPDR ENERGY | 63,965 | 76,837 |
| 16411R208 CHENIERE ENERGY | 52,979 | 72,411 |
| 674599105 OCCIDENTAL PETE CORP | ||
| 00287Y109 ABBVIE INC SHS | 60,989 | 71,080 |
| 09250J734 BLACKROCK EVENT DRIV | ||
| 58933Y105 MERCK AND CO INC SHS | 57,103 | 60,683 |
| 46432F339 ISHARES EDGE MSCI US | ||
| 78464A755 SPDR S P METALS MINI | ||
| 92189F106 VANECK GOLD MINERS E | ||
| G54950103 LINDE PLC NEW | 107,883 | 113,878 |
| G29183103 EATON CORP PLC | 56,508 | 81,308 |
| 532457108 ELI LILLY & CO | 52,558 | 69,480 |
| 697435105 PALO ALTO NETWORKS I | 66,158 | 99,714 |
| 009158106 AIR PRODUCTS&CHEM | 47,432 | 41,186 |
| 046353108 ASTRAZENECA PLC SPND | 48,337 | 41,278 |
| 09290D101 BLACKROCK INC REG SH | 33,663 | 184,520 |
| 22788C105 CROWDSTRIKE HLDGS IN | 114,421 | 125,231 |
| 21037T109 CONSTELLATION ENERGY | 46,551 | 55,928 |
| 00203H446 AQR LONG SHORT EQUIT | 487,000 | 501,112 |
| 09258N703 BLACKROCK GLOBAL EQU | 454,410 | 457,518 |
| Description | Amount |
|---|---|
| INCOME TIMING ADJUSTMENT | 29 |
| ROC BASIS ADJUSTMENT | 2,222 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 39 | 39 | 0 |
| Description | Amount |
|---|---|
| NET ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 100,495 | 100,495 | ||
| ADMINISTRATIVE ADVISOR FEES: | ||||
| * JANICE B BUTLER | 27,000 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 804 | 804 | 0 |