| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 589331AD9 MERCK AND CO COMPANY | 45,524 | 52,438 |
| 31371GBC3 FNMA P251235 07% | 46 | 30 |
| 31379YHF3 FNMA P433230 06% | 100 | 92 |
| 31292GWG7 FHLMC C0 0647 06 50% | 84 | 70 |
| 31293XRA8 FHLMC C3 2281 07% | 29 | 30 |
| 718337AE8 PHILIPS ELECTRONICS | 53,454 | 50,893 |
| 12189LAQ4 BURLINGTN NORTH SANT | ||
| 68389XAS4 ORACLE CORP GLB |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 344,215 | 325,003 |
| 464287499 ISHARES RUSSELL MIDC | 119,868 | 217,464 |
| 464287655 ISHARES TR RUSSELL 2 | 70,984 | 101,863 |
| 921943858 VANGUARD FTSE DEVELO | 115,825 | 129,975 |
| 922042858 VANGUARD FTSE EMERGI | 40,720 | 33,735 |
| 922908363 VANGUARD 500 INDEX F | 346,745 | 693,987 |
| 464287101 ISHARES S&P 100 | 104,026 | 248,700 |
| 92203J407 VANGUARD TOTAL INTER | 43,366 | 38,700 |
| 057071813 BAIRD MIDCAP FUND IN | ||
| 46429B697 ISHARES EDGE MSCI MI | 60,780 | 91,898 |
| 78468R663 SPDR BLOOMBERG 1-3 M | 59,943 | 59,887 |
| 04314H857 ARTISAN INTERNATIONA | 66,596 | 106,576 |
| 55273W475 MFS MID CAP VALUE FU | 108,468 | 119,687 |
| 412295107 HARDING LOEVNER INTL | ||
| 48121L825 JP MORGAN SMALL CAP | 120,503 | 108,524 |
| 19766M840 COLUMBIA DIVIDEND IN | 434,384 | 487,037 |
| 057071854 BAIRD AGGREGATE BOND | 695,000 | 716,482 |
| 543487110 LOOMIS SAYLES GROWTH | 367,896 | 555,982 |
| 94988A668 ALLSPRING SPECIAL SM | 82,543 | 102,472 |
| 41665X859 HARTFORD SCHRODERS E | 92,512 | 102,209 |
| 09258N604 BLACKROCK MID CAP GR | 110,000 | 120,145 |
| 41665X818 HARTFORD SCHRODERS I | 115,000 | 109,657 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 | |
| OTHER CHARITABLE EXPENSES | 7,139 | 0 | 7,139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 5,502 | 0 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 3,116 |
| SALES ADJUSTMENT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 43,514 | 43,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 957 | 957 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 162 | 162 | 0 |