| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALPHABET INC | PURCHASE | 2024-05 | 26,418 | 5,217 | 21,201 | |||||
| ALPHABET INC | PURCHASE | 2024-11 | 20,786 | 9,704 | 11,082 | |||||
| AMAZON | PURCHASE | 2024-05 | 36,852 | 22,389 | 14,463 | |||||
| CONAGRA | PURCHASE | 2024-11 | 26,564 | 33,242 | -6,678 | |||||
| COSTCO | PURCHASE | 2024-05 | 24,249 | 16,036 | 8,213 | |||||
| DOW INC | PURCHASE | 2024-08 | 34,152 | 33,457 | 695 | |||||
| GOLDMAN SACHS | PURCHASE | 2024-05 | 45,043 | 32,588 | 12,455 | |||||
| MEDICAL PROPERTIES TRUST INC | PURCHASE | 2024-11 | 6,315 | 10,492 | -4,177 | |||||
| MODERNA INC | PURCHASE | 2024-08 | 16,262 | 25,853 | -9,591 | |||||
| NETFLIX | PURCHASE | 2024-05 | 19,689 | 11,307 | 8,382 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCO INCE SENIOR NOTES | 7,708 | 7,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK | 13,275 | 23,805 |
| AMAZON INC | 41,480 | 65,817 |
| APPLE INC | 21,858 | 62,605 |
| CITIGROUP INC | 48,779 | 59,832 |
| CONAGRA BRANDS INC | ||
| COSTCO | 39,025 | 64,139 |
| DIGITAL REALTY TRUST INC | 49,232 | 53,199 |
| DISNEY WALT CO COM | 51,748 | 55,675 |
| DOW | ||
| GOLDMAN SACHS | 37,787 | 57,262 |
| INTUITIVE SURGICAL INC | 19,152 | 52,196 |
| JOHSNON & JOHNSON | 25,808 | 25,309 |
| MEDICAL PROPERTIES TRUST INC | ||
| MICROSOFT | 1,993 | 31,613 |
| MODERNA | ||
| MPLX LP COM UNIT REP LTD | 21,624 | 28,716 |
| NETFLIX | 24,839 | 62,392 |
| PARAMOUNT GLOBAL | 17,068 | 10,460 |
| PFIZER | ||
| PGIM SHORT DUR HIG YLD | 67,590 | 72,540 |
| STARBUCKS | 28,943 | 27,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ORIGINAL CAPITAL FUND II REIT | AT COST | 2,766 | 2,766 |
| MPLX LP | AT COST | 21,624 | 28,716 |
| TEI DIVERSIFIED INCOME & OPPORTUNITY | AT COST | 100,000 | 100,000 |
| PRUDENTIAL LIFE INSURANCE AGP | AT COST | 250,000 | 337,440 |
| SPDR SER TR AEROSPACE DEF | AT COST | 51,020 | 74,619 |
| ETF MANGERS TR PRIME CYBR SCRTY | AT COST | ||
| NEOS ETF TRUST NEDS S&P 500 | AT COST | 23,687 | 25,410 |
| AMPLIFY TR CYBERSECURITY ETF | AT COST | 26,788 | 37,245 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 25,617 | 23,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | ||||
| BANK FEES | 370 | |||
| MISCELLANEOUS | 146 | |||
| DECREASE OF LIFE INSURANCE PO | ||||
| MARGIN INTEREST | ||||
| DEPT OF JUSTICE | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYMENT IN LIEU OF DIVS - TEI | 7,000 | 7,000 | |
| PAYMENT IN LIEU OF DIVS - AGP | 3,652 | 3,652 | |
| PAYMENT IN LIEU OF DIVS - MPL | 2,104 | 2,104 | |
| TO RECONCILE | 20,179 | 20,179 | |
| MCDONALD ORIGIN CAPITAL FD II | -7,802 | -7,802 | |
| TEI DIVERSIFIED | 3,204 | 3,204 | |
| MPLX LP | -1,178 | -1,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FRANCHISE BOARD | ||||
| INVESTMENT INCOME TAX | ||||
| FOREIGN TAX PAID | 1,054 | |||
| IRS | 359 |