| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | 19,097 | 18,698 |
| 922042858 VANGUARD FTSE EMERGI | 18,992 | 18,409 |
| 92206C714 VANGUARD RUSSELL 100 | ||
| 922908363 VANGUARD 500 INDEX F | 31,402 | 31,790 |
| 922908629 VANGUARD MID-CAP ETF | 29,063 | 28,790 |
| 922908751 VANGUARD SMALL CAP | 28,867 | 28,834 |
| 55273W475 MFS MID CAP VALUE FU | 14,792 | 14,176 |
| 56063J864 NYLI EPOCH GLOBAL E | 3,772 | 3,573 |
| 74256W584 PRINCIPAL MIDCAP FUN | 14,077 | 14,029 |
| 94988A668 ALLSPRING SPECIAL SM | 19,383 | 18,713 |
| 693390866 PIMCO TOTAL RETURN E | 18,984 | 18,795 |
| 87245R672 NUVEEN CORE IMPACT B | 18,982 | 18,783 |
| 41665X859 HARTFORD SCHRODERS E | ||
| 693390882 PIMCO INTERNATIONAL | 14,047 | 14,104 |
| 464287226 ISHARES CORE U.S. AG | 19,019 | 18,896 |
| 92203J407 VANGUARD TOTAL INTER | 14,027 | 13,734 |
| 92206C649 VANGUARD RUSSELL 200 | 14,230 | 14,027 |
| 92206C664 VANGUARD RUSSELL 200 | 7,055 | 6,968 |
| 04314H857 ARTISAN INTERNATIONA | 9,695 | 9,360 |
| 47803U418 JOHN HANCOCK DISCIPL | 21,306 | 20,393 |
| 543487110 LOOMIS SAYLES GROWTH | 13,158 | 13,086 |
| 230001752 CULLEN EMERGING MARK | 19,053 | 18,808 |
| 72201F490 PIMCO INCOME FUND IN | 18,924 | 18,793 |
| Description | Amount |
|---|---|
| TAX EFFECTIVE INCOME ADJUSTMENT | 2,541 |
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 2,933 | 2,933 |
| Name | Address |
|---|---|
| STEPHEN M SMITH ESQ |
483 CHERRY ST STE 2 BEDFORD HILLS,NY105071312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 20 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 22 | 22 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |