| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARTAION FEE | 1,850 | 925 | 925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME FD INSTL | AT COST | 141,413 | 132,451 |
| COHEN & STEERS INSTL REALTY FD | |||
| FIDELITY EMER MKTS INDEX INSTL | |||
| FROST CREDIT FUND INSTL | AT COST | 142,962 | 133,793 |
| FROST LOW DURATION BOND FD INS | AT COST | 112,174 | 105,705 |
| FROST TOTAL RETURN BOND FUND I | AT COST | 945,613 | 895,386 |
| HARTFORD FLOATING RATE FUND CL | |||
| ISHARES S&P 500 STK INDEX FUND | AT COST | 851,859 | 1,105,991 |
| JHANCOCK DISCPLNED VALUE MID C | AT COST | 195,117 | 260,298 |
| MFS VALUE FUND CL R6 | |||
| T ROWE PRICE INTL DISC FD INST | AT COST | 95,697 | 131,311 |
| T ROWE PRICE MIDCAP GROWTH FD | AT COST | 183,126 | 234,534 |
| VANGUARD SM CAP GROWTH ADM | AT COST | 63,889 | 121,716 |
| VICTORY SMALL CO OPP FUND | AT COST | 85,016 | 106,030 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 222,085 | 218,112 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 200,000 | 200,558 |
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 38,470 | 48,751 |
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 102,959 | 92,100 |
| ISHARES MSCI EAFE ETF | AT COST | 137,778 | 147,213 |
| VANGUARD GROWTH ETF | AT COST | 387,745 | 630,436 |
| ISHARES 20 YEAR TREASURY BOND | AT COST | 150,448 | 131,781 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 100,000 | 110,337 |
| ISHARES MSCI EMERGING MKTS EX- | AT COST | 181,648 | 179,769 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 349,818 | 367,099 |
| Description | Amount |
|---|---|
| 2020 AND 2021 TAX REFUND | 3,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR LIABILITY | 1,382 | 0 | 0 | |
| 2024 FEDERAL ESTIMATES | 4,884 | 0 | 0 |