| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 34,198 | 197,451 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 33,836 | 45,853 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 17,302 | 66,554 |
| 060505104 BANK OF AMERICA CORP | AT COST | 69,133 | 109,875 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 19,446 | 29,993 |
| 20030N101 COMCAST CORP | AT COST | 29,481 | 28,148 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 23,026 | 137,441 |
| 235851102 DANAHER CORP DEL | AT COST | 25,190 | 68,865 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | AT COST | 22,969 | 58,349 |
| 458140100 INTEL CORP | |||
| 461202103 INTUIT | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 38,705 | 135,710 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 98,018 | 201,635 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 135,027 | 283,681 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 170,859 | 212,597 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | AT COST | 30,289 | 83,198 |
| 609207105 MONDELEZ INTERNATION | |||
| 713448108 PEPSICO INC | AT COST | 6,600 | 22,809 |
| 717081103 PFIZER INC | AT COST | 57,586 | 39,795 |
| 718546104 PHILLIPS 66 | AT COST | 9,375 | 45,572 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 35,200 | 50,295 |
| 74340W103 PROLOGIS INC | AT COST | 14,598 | 23,783 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 49,852 | 171,003 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 855244109 STARBUCKS CORP | AT COST | 8,725 | 31,938 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 122,242 | 149,705 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 22,117 | 113,663 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 42,140 | 95,405 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 89,849 | 96,029 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 24,940 | 25,897 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 02079K305 ALPHABET INC | AT COST | 16,068 | 340,740 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 037833100 APPLE INC | AT COST | 7,559 | 594,748 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 235,941 | 425,444 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 288,579 | 285,674 |
| 57636Q104 MASTERCARD INC | AT COST | 25,321 | 105,314 |
| G1151C101 ACCENTURE PLC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 34,718 | 57,120 |
| 500754106 KRAFT HEINZ CO | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 89,607 | 74,585 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 246,729 | 227,556 |
| 378690820 GLENMEDE SMALL CAP E | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 37,992 | 104,046 |
| 65339F101 NEXTERA ENERGY INC | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 262,433 | 350,460 |
| 690742101 OWENS CORNING INC | |||
| 962879102 WHEATON PRECIOUS MET | AT COST | 30,065 | 42,180 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 76,429 | 161,804 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 162,723 | 174,888 |
| 464285204 ISHARES GOLD TRUST | AT COST | 104,830 | 148,530 |
| 13321L108 CAMECO CORP | AT COST | 80,135 | 359,730 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 434,196 | 469,034 |
| 98978V103 ZOETIS INC | AT COST | 24,776 | 48,879 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 16,099 | 19,995 |
| 64110L106 NETFLIX.COM INC | |||
| 25746U109 DOMINION ENERGY INC | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 296,793 | 394,486 |
| 98419M100 XYLEM INC | AT COST | 15,518 | 15,199 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 139,648 | 170,433 |
| 032095101 AMPHENOL CORP | AT COST | 26,416 | 55,560 |
| 002824100 ABBOTT LABS | AT COST | 29,385 | 56,555 |
| 11135F101 BROADCOM INC | AT COST | 46,128 | 231,840 |
| 67066G104 NVIDIA CORP | AT COST | 54,528 | 537,160 |
| 594918104 MICROSOFT CORP | AT COST | 65,437 | 442,575 |
| 40056FWS0 GS FINANCE CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 27,283 | 72,325 |
| 957663503 WESTERN ASSET CORE P | |||
| 231021106 CUMMINS INC | AT COST | 35,885 | 52,290 |
| 665859104 NORTHERN TR CORP | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 34959J108 FORTIVE CORP | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 36,601 | 77,978 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 238,952 | 206,650 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 12,802 | 13,102 |
| 020002101 ALLSTATE CORP | AT COST | 20,475 | 28,919 |
| 256677105 DOLLAR GENERAL CORP | |||
| 78409V104 S&P GLOBAL INC | AT COST | 21,628 | 29,882 |
| 912796XZ7 UNITED STATES TREAS | |||
| 40057KUL5 GS FINANCE CORP | AT COST | 200,000 | 291,460 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 12,494 | 17,245 |
| 723787107 PIONEER NATURAL RESO | |||
| 83369NUV0 SOCIETE GENERALE | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 90,410 | 57,849 |
| 42809H107 HESS CORP | AT COST | 21,537 | 23,277 |
| 957663669 WESTERN ASSET CORE P | |||
| 438516106 HONEYWELL INTERNATIO | AT COST | 19,620 | 22,589 |
| 931142103 WALMART INC | AT COST | 12,836 | 27,105 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 239,304 | 234,592 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 57,193 | 50,916 |
| 92338C103 VERALTO CORP | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,500 | 7,415 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 14,956 | 21,666 |
| 229663109 CUBESMART | AT COST | 15,171 | 14,955 |
| 337738108 FISERV INC | AT COST | 14,526 | 21,364 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 16,700 | 15,949 |
| 478160104 JOHNSON & JOHNSON | AT COST | 15,141 | 13,884 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 150,000 | 149,704 |
| 49177J102 KENVUE INC | AT COST | 15,214 | 15,628 |
| 550021109 LULULEMON ATHLETICA | AT COST | 14,890 | 12,620 |
| 69331C108 PG&E CORP | AT COST | 14,958 | 18,485 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,547 | 8,093 |
| 872590104 T-MOBILE US INC | AT COST | 14,970 | 20,528 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 15,307 | 15,176 |
| 949746101 WELLS FARGO CO | AT COST | 14,918 | 21,634 |
| 98980G102 ZSCALER INC | AT COST | 14,925 | 11,727 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 15,178 | 15,104 |
| G8473T100 STERIS PLC | AT COST | 15,297 | 13,978 |
| H8817H100 TRANSOCEAN LTD | AT COST | 15,331 | 11,295 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,458 |
| ROC ADJUSTMENT ON CY SALES | 726 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 338 | 338 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 258 |
| MUTUAL FUND TIMING ADJUSTMENT | 15,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,350 | 2,350 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,047 | 1,047 | 0 |