| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | |||
| 09247X101 BLACKROCK INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 17275R102 CISCO SYS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 39,749 | 68,720 |
| 235851102 DANAHER CORP DEL | AT COST | 56,696 | 229,550 |
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 437076102 HOME DEPOT INC | AT COST | 35,795 | 77,798 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 112,687 | 271,068 |
| 46120E602 INTUITIVE SURGICAL I | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 167,901 | 145,350 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 403,904 | 939,522 |
| 464288687 ISHARES S&P US PREFE | AT COST | 117,267 | 94,320 |
| 478160104 JOHNSON & JOHNSON | AT COST | 141,562 | 127,844 |
| 580135101 MCDONALDS CORP | |||
| 67066G104 NVIDIA CORP | AT COST | 63,201 | 671,450 |
| 68389X105 ORACLE CORP | |||
| 713448108 PEPSICO INC | AT COST | 60,453 | 60,824 |
| 742718109 PROCTER & GAMBLE CO | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 747525AE3 QUALCOMM INCDTD 5/20 | |||
| 922031711 VANGUARD ULTRA-SHORT | |||
| 773903109 ROCKWELL AUTOMATION | |||
| 98978V103 ZOETIS INC | AT COST | 91,905 | 97,758 |
| 00287Y109 ABBVIE INC | |||
| 31389TU59 FANNIE MAEDTD 9/1/20 | AT COST | 1,657 | 909 |
| 931142103 WALMART INC | AT COST | 138,001 | 596,310 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 92,977 | 599,275 |
| 037833100 APPLE INC | AT COST | 11,588 | 751,260 |
| 65339F101 NEXTERA ENERGY INC | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 252,143 | 326,196 |
| 79466L302 SALESFORCE.COM INC | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 693,618 | 869,515 |
| 594918104 MICROSOFT CORP | AT COST | 5,063 | 843,000 |
| 038222105 APPLIED MATERIALS IN | |||
| 02079K305 ALPHABET INC | AT COST | 134,741 | 662,550 |
| 478373AC7 JOHNSON CONTROLS INC | |||
| 31380WD76 FANNIE MAEDTD 11/1/1 | AT COST | 298 | 73 |
| 57636Q104 MASTERCARD INC | AT COST | 16,739 | 210,628 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 617446448 MORGAN STANLEY | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 178,437 | 208,092 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 277,248 | 256,416 |
| 464287507 ISHARES CORE S&P MID | AT COST | 351,833 | 1,121,580 |
| 23331A109 D R HORTON INC | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 023135106 AMAZON COM INC | AT COST | 222,298 | 329,085 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,178 | 44,040 |
| 13321L108 CAMECO CORP | AT COST | 169,574 | 256,950 |
| 83369NUV0 SOCIETE GENERALE | |||
| 291011BE3 EMERSON ELECTRIC COD | |||
| 91282CFA4 UNITED STATES TREAS | |||
| 91282CFE6 UNITED STATES TREAS | AT COST | 74,859 | 74,480 |
| 032095101 AMPHENOL CORP | AT COST | 152,596 | 277,800 |
| 060505104 BANK OF AMERICA CORP | AT COST | 181,799 | 219,750 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 11135F101 BROADCOM INC | AT COST | 160,677 | 672,336 |
| 166764100 CHEVRON CORP | AT COST | 145,648 | 121,086 |
| 28622HAA9 ELEVANCE HEALTH INC | AT COST | 99,262 | 99,943 |
| 337738108 FISERV INC | AT COST | 122,255 | 205,420 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 73,497 | 64,736 |
| 42809H107 HESS CORP | AT COST | 189,887 | 187,544 |
| 44107P104 HOST HOTELS & RESORT | |||
| 46187W107 INVITATION HOMES INC | AT COST | 73,595 | 70,334 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 250,000 | 263,018 |
| 49177J102 KENVUE INC | AT COST | 41,144 | 42,700 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 183,584 | 302,114 |
| 78409V104 S&P GLOBAL INC | AT COST | 111,958 | 149,409 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 121,567 | 132,650 |
| 89236TKD6 TOYOTA MOTOR CREDIT | AT COST | 98,624 | 98,399 |
| 92338C103 VERALTO CORP | |||
| 929160109 VULCAN MATERIALS CO | AT COST | 53,309 | 74,597 |
| 949746101 WELLS FARGO CO | AT COST | 204,621 | 302,032 |
| 98419M100 XYLEM INC | AT COST | 75,891 | 92,816 |
| H8817H100 TRANSOCEAN LTD | AT COST | 140,478 | 63,750 |
| 030420103 AMERICAN WATER WORKS | AT COST | 71,202 | 68,470 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 154,536 | 152,672 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 100,000 | 97,253 |
| 20030NCU3 COMCAST CORPDTD 10/5 | AT COST | 148,277 | 144,647 |
| 229663109 CUBESMART | AT COST | 68,003 | 64,275 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 151,772 | 140,724 |
| 452327109 ILLUMINA INC | AT COST | 101,714 | 100,223 |
| 532457108 LILLY ELI & CO | AT COST | 103,922 | 88,780 |
| 550021109 LULULEMON ATHLETICA | AT COST | 90,395 | 114,723 |
| 637432PC3 NATIONAL RURAL UTILS | AT COST | 151,527 | 147,029 |
| 651639106 NEWMONT MINING CORP | AT COST | 102,616 | 74,440 |
| 69331C108 PG&E CORP | AT COST | 74,790 | 85,462 |
| 74340XBT7 PROLOGIS L P | AT COST | 101,004 | 96,382 |
| 756109BR4 REALTY INCOME CORP | AT COST | 147,675 | 149,055 |
| 872590104 T-MOBILE US INC | AT COST | 178,106 | 220,730 |
| 89115A2H4 TORONTO-DOMINION BAN | AT COST | 147,909 | 149,667 |
| 98980G102 ZSCALER INC | AT COST | 91,280 | 90,205 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 77,467 | 64,733 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 124 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,970 | 2,970 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24,485 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 34,929 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 749 | 749 | 0 |