| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | |||
| 023135106 AMAZON COM INC | AT COST | 8,317 | 48,046 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 1,806 | 5,417 |
| 060505104 BANK OF AMERICA CORP | AT COST | 18,561 | 28,568 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 411 | 4,581 |
| 235851102 DANAHER CORP DEL | AT COST | 1,801 | 8,264 |
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 7,200 | 37,447 |
| 464288646 ISHARES SHORT-TERM C | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 4,994 | 14,921 |
| 74340W103 PROLOGIS INC | |||
| 760759100 REPUBLIC SERVICES IN | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,194 | 37,039 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 44,600 | 49,733 |
| 037833100 APPLE INC | AT COST | 513 | 35,810 |
| 690742101 OWENS CORNING INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,885 | 29,005 |
| 594918104 MICROSOFT CORP | AT COST | 3,448 | 52,688 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,165 | 14,058 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 81181C104 SEAGEN INC | |||
| 98978V103 ZOETIS INC | AT COST | 7,838 | 13,849 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 103,427 | 99,242 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 71,294 | 99,075 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 8,034 | 12,546 |
| 883556102 THERMO FISHER SCIENT | |||
| 02079K305 ALPHABET INC | AT COST | 5,519 | 53,004 |
| 09260B747 BLACKROCK FLOATING R | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 5,534 | 11,424 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 17,413 | 16,302 |
| 464287507 ISHARES CORE S&P MID | AT COST | 13,224 | 62,310 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 38,554 | 39,216 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 11,634 | 24,805 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 962879102 WHEATON PRECIOUS MET | |||
| 19764F755 COLUMBIA MORTGAGE OP | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 024525719 AMERICAN BEACON FRON | AT COST | 3,965 | 3,943 |
| 57636Q104 MASTERCARD INC | |||
| 58933Y105 MERCK & CO INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 11135F101 BROADCOM INC | AT COST | 7,050 | 37,094 |
| 25746U109 DOMINION ENERGY INC | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 201,577 | 193,771 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 500754106 KRAFT HEINZ CO | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 30,441 | 29,407 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 24,920 | 24,278 |
| 13321L108 CAMECO CORP | AT COST | 13,745 | 56,580 |
| 231021106 CUMMINS INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 69,414 | 76,766 |
| 464285204 ISHARES GOLD TRUST | AT COST | 17,612 | 25,201 |
| 67066G104 NVIDIA CORP | AT COST | 2,504 | 26,858 |
| 98419M100 XYLEM INC | AT COST | 5,962 | 8,702 |
| 949746101 WELLS FARGO CO | AT COST | 5,406 | 7,024 |
| 23331A109 D R HORTON INC | |||
| 46187W107 INVITATION HOMES INC | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,569 | 5,059 |
| 955306105 WEST PHARMACEUTICAL | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 42809H107 HESS CORP | AT COST | 4,819 | 7,316 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 10,117 | 9,231 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 30,418 | 30,719 |
| 92338C103 VERALTO CORP | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 43,494 | 39,856 |
| 020002101 ALLSTATE CORP | AT COST | 4,959 | 5,013 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 7,017 | 7,717 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 2,100 | 2,863 |
| 19766J383 COLUMBIA MORTGAGE OP | AT COST | 4,956 | 4,944 |
| 229663109 CUBESMART | AT COST | 5,575 | 5,313 |
| 268150109 DYNATRACE INC | AT COST | 4,939 | 4,946 |
| 337738108 FISERV INC | AT COST | 4,931 | 5,546 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 10,895 | 9,616 |
| 37637K108 GITLAB INC | AT COST | 8,293 | 7,889 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 5,932 | 5,392 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 9,876 | 10,843 |
| 452327109 ILLUMINA INC | AT COST | 7,750 | 7,350 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 22,987 | 24,136 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 95,002 | 93,079 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 59,251 | 59,179 |
| 49177J102 KENVUE INC | AT COST | 9,871 | 8,903 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 11,791 | 11,451 |
| 52472T718 BRANDYWINEGLOBAL HIG | AT COST | 25,215 | 25,142 |
| 532457108 LILLY ELI & CO | AT COST | 4,044 | 3,860 |
| 550021109 LULULEMON ATHLETICA | AT COST | 2,067 | 2,677 |
| 651639106 NEWMONT MINING CORP | AT COST | 13,106 | 9,789 |
| 713448108 PEPSICO INC | AT COST | 7,215 | 6,387 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 35,638 | 34,354 |
| 872590104 T-MOBILE US INC | AT COST | 15,556 | 17,217 |
| 88339J105 TRADE DESK INC | AT COST | 4,953 | 4,584 |
| 90384S303 ULTA BEAUTY INC | AT COST | 9,503 | 10,873 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 107,614 | 108,434 |
| 98980G102 ZSCALER INC | AT COST | 7,698 | 7,036 |
| H8817H100 TRANSOCEAN LTD | AT COST | 3,999 | 3,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 13,793 | 13,793 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 85 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 63 | 63 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 554 | 554 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 823 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |