| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 54,807 | 100,259 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,044 | 24,916 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 51,656 | 56,950 |
| 464285204 ISHARES GOLD TRUST | AT COST | 8,489 | 12,179 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 12,046 | 11,684 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 21,761 | 15,028 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 33,423 | 41,639 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 8,373 | 6,926 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 47,473 | 87,713 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 91,397 | 78,763 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 75,733 | 62,231 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 93,859 | 78,171 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,325 | 26,768 |
| 957663503 WESTERN ASSET CORE P | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 29,400 | 28,458 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,100 | 13,429 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 12,307 | 8,328 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,559 | 14,525 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,659 | 18,203 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 12,300 | 13,228 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 79,104 | 78,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,880 | 1,880 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 449 |
| ROC ON CY SALES ADJUSTMENT | 213 |
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |