| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287408 ISHARES S&P 500/BARR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 51,302 | 73,049 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 110,962 | 162,765 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,982 | 66,344 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 112,640 | 574,552 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 52,009 | 63,083 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 21,984 | 21,917 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 69,983 | 60,245 |
| 464287507 ISHARES CORE S&P MID | AT COST | 49,865 | 78,511 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 60,160 | 63,350 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 67,000 | 58,491 |
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,558 | 6,943 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 40,000 | 42,006 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 54,000 | 53,363 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,000 | 12,028 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 47,834 | 47,134 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 233 |
| COST BASIS ADJUSTMENT | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 71 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 453 | 453 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,511 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,397 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |