| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 34,434 | 25,035 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 15,809 | 15,293 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 88,005 | 160,984 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663669 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 57,449 | 96,902 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 148,966 | 129,358 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 12,169 | 16,403 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 15,414 | 15,372 |
| 589509207 MERGER FUND $0.156 | AT COST | 15,812 | 15,276 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 119,034 | 102,980 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,221 | 23,231 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,826 | 44,325 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 77,240 | 140,695 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,712 | 40,907 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 150,937 | 130,338 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 42,558 | 46,447 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 21,582 | 23,240 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,068 | 30,993 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 19,045 | 20,483 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 130,902 | 129,874 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 49 |
| PY RETURN OF CAPITAL ADJUSTMENT | 688 |
| ROC ON CY SALES | 303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 588 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 258 | 258 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 471 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |