| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 94,989 | 97,591 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 16,276 | 15,583 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 46,731 | 38,400 |
| 38142V845 GOLDMAN SACHS INTL E | |||
| 957663503 WESTERN ASSET CORE P | |||
| 589509207 MERGER FUND $0.156 | AT COST | 16,844 | 16,570 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 13,980 | 17,592 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,100 | 5,464 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 377,778 | 658,144 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 38,905 | 33,167 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 18,562 | 17,287 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 50,000 | 53,748 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 32,963 | 28,146 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 149,571 | 146,377 |
| 464285204 ISHARES GOLD TRUST | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,318 | 18,949 |
| 464287507 ISHARES CORE S&P MID | AT COST | 75,776 | 101,254 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,102 | 38,643 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 29,935 | 29,788 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 85 |
| COST BASIS ADJUSTMENT | 124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 489 | 489 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 266 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |