| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 9,245 | 7,858 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 5,145 | 5,811 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,163 | 959 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 7,513 | 6,208 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 14,350 | 18,342 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,254 | 2,378 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,211 | 1,511 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,224 | 1,782 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 4,065 | 4,253 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,368 | 15,894 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 9,516 | 7,799 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 9,054 | 10,339 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,487 | 4,900 |
| 641224415 NEUBERGER BERMAN EME | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,530 | 1,438 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,249 | 4,771 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,196 | 757 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,401 | 2,585 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,068 | 3,163 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,964 | 2,112 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 7,892 | 7,830 |
| Description | Amount |
|---|---|
| ROUNDING | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |