| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 45,284 | 40,892 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,035 | 15,670 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 33,168 | 65,177 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,352 | 12,959 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 33,692 | 33,076 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 24,050 | 22,395 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,479 | 9,142 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 28,747 | 58,868 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 464288166 ISHARES BARCLAYS TR | AT COST | 6,088 | 5,938 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 7,969 | 7,280 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,556 | 18,236 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,175 | 17,524 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 23,605 | 36,798 |
| 641224415 NEUBERGER BERMAN EME | |||
| 92206C847 VANGUARD LONG-TERM T | AT COST | 15,428 | 11,015 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 6,559 | 6,923 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,961 | 9,986 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 29,904 | 29,607 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 81 |
| PY RETURN OF CAPITAL ADJUSTMENT | 35 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 53 | 0 | 53 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 53 | 0 | 53 | |
| STATE FILING/TAXES PAID | 700 | 0 | 700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 216 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 115 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |