| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 19,600 | 19,608 |
| 020002101 ALLSTATE CORP | AT COST | 2,515 | 3,663 |
| 02079K305 ALPHABET INC | AT COST | 3,386 | 16,469 |
| 023135106 AMAZON COM INC | AT COST | 2,617 | 10,750 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 2,875 | 5,639 |
| 030420103 AMERICAN WATER WORKS | |||
| 032095101 AMPHENOL CORP | AT COST | 667 | 2,222 |
| 037833100 APPLE INC | AT COST | 2,335 | 8,514 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 5,558 | 5,697 |
| 060505104 BANK OF AMERICA CORP | AT COST | 4,251 | 6,417 |
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 11135F101 BROADCOM INC | AT COST | 1,155 | 7,187 |
| 13321L108 CAMECO CORP | AT COST | 2,227 | 11,871 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 601 | 1,833 |
| 229663109 CUBESMART | AT COST | 1,917 | 2,143 |
| 337738108 FISERV INC | AT COST | 4,053 | 7,395 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 2,109 | 4,532 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,107 | 3,811 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 4,809 | 5,629 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 33,072 | 34,988 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 42,121 | 35,648 |
| 42809H107 HESS CORP | AT COST | 2,170 | 4,256 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 3,608 | 4,066 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 23,938 | 28,387 |
| 46187W107 INVITATION HOMES INC | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 6,380 | 5,434 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,745 | 31,415 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,180 | 15,914 |
| 478160104 JOHNSON & JOHNSON | |||
| 49177J102 KENVUE INC | AT COST | 7,026 | 7,152 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,310 | 6,068 |
| 550021109 LULULEMON ATHLETICA | AT COST | 6,601 | 5,736 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 47,391 | 40,866 |
| 594918104 MICROSOFT CORP | AT COST | 10,046 | 18,546 |
| 60871R209 MOLSON COORS BREWING | |||
| 67066G104 NVIDIA CORP | AT COST | 1,002 | 15,578 |
| 69331C108 PG&E CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 1,395 | 4,452 |
| 713448108 PEPSICO INC | AT COST | 2,523 | 2,433 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 36,100 | 30,705 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,796 | 28,579 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 16,227 | 17,081 |
| 78409V104 S&P GLOBAL INC | AT COST | 2,416 | 3,486 |
| 872590104 T-MOBILE US INC | AT COST | 2,816 | 4,415 |
| 892356106 TRACTOR SUPPLY CO | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 26,248 | 27,719 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 1,464 | 2,023 |
| 929160109 VULCAN MATERIALS CO | |||
| 949746101 WELLS FARGO CO | AT COST | 3,730 | 6,743 |
| 955306105 WEST PHARMACEUTICAL | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 41,078 | 33,948 |
| 962879102 WHEATON PRECIOUS MET | |||
| 98419M100 XYLEM INC | AT COST | 2,099 | 2,668 |
| 98980G102 ZSCALER INC | AT COST | 5,535 | 4,871 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| G8473T100 STERIS PLC | |||
| H8817H100 TRANSOCEAN LTD | AT COST | 9,189 | 5,640 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 5,459 | 6,679 |
| 268150109 DYNATRACE INC | AT COST | 4,774 | 4,565 |
| 37637K108 GITLAB INC | AT COST | 4,909 | 4,677 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 2,337 | 2,169 |
| 452327109 ILLUMINA INC | AT COST | 5,859 | 5,612 |
| 516544103 LANTHEUS HOLDINGS IN | AT COST | 4,957 | 4,741 |
| 532457108 LILLY ELI & CO | AT COST | 3,096 | 3,088 |
| 651639106 NEWMONT MINING CORP | AT COST | 5,545 | 3,945 |
| 88339J105 TRADE DESK INC | AT COST | 3,212 | 3,291 |
| 90384S303 ULTA BEAUTY INC | AT COST | 5,531 | 6,524 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 197 |
| ROC ADJUSTMENT ON CY SALES | 15 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 267 | 267 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |