| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FEDERAL MONEY MARKET FUND | AT COST | 2,067,819 | 2,067,819 |
| VANGUARD BALANCED INDEX FUND ADM | AT COST | 681,392 | 800,586 |
| VANGUARD HEALTH CARE FUND ADM | AT COST | 667,641 | 582,683 |
| VANGUARD SMALL-CAP INDEX FUND ADM | AT COST | 620,856 | 839,860 |
| VANGUARD VALUE INDEX FUND ADMIRAL | AT COST | 125,000 | 134,805 |
| VANGUARD GROWTH INDEX FUND ADM | AT COST | 1,645,680 | 2,565,578 |
| VANGUARD MID-CAP INDEX FUND ADM | AT COST | 622,985 | 849,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEE | 95 | 95 | 95 | 95 |
| TAX EFILING FEE | 170 | 170 | 170 | 170 |
| MISC EXPENSES | 912 | 912 | 912 | 912 |
| MEALS | 317 | 317 | 317 | 317 |
| PARKING | 37 | 37 | 37 | 37 |
| Name | Address |
|---|---|
| Jonathan Davies |
690 Market Street Unit 504 San Francisco,CA94104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Estimated Tax | 5,000 | 5,000 | 5,000 | 5,000 |