| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 27,525 | 27,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS IDX | 3,643,205 | 4,199,971 |
| VANGUARD EMERGING MKTS STOCK I | 1,452,011 | 1,482,226 |
| VANGUARD INDEX TR MID-CAP INDE | 3,811,502 | 10,360,952 |
| VANGUARD INSTL INDEX FD INSTL | 6,906,948 | 17,697,619 |
| VANGUARD SMALL CAP INDEX FD IN | 3,628,420 | 9,800,179 |
| VANGUARD TOTAL BD MARKET INDEX | 20,528,921 | 19,649,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 117,225 | 117,225 | ||
| Indemnification Insurance | 8,000 | 8,000 | ||
| State or Local Filing Fees | 515 | 515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 24,892 | 24,892 | ||
| Philanthropic Consulting Srvcs | 469,544 | 469,544 | ||
| FILMING SERVICES | 9,978 | 9,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 66,000 | |||
| 990-PF Excise Tax for 2023 | 558 |