| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE - 45.02 ACRES | 2020-08-11 | 27,552 | 6,429 | SL | 15.000000000000 | 1,837 | 1,837 | ||
| TILE - 65.54 ACRES | 2020-08-11 | 38,724 | 9,037 | SL | 15.000000000000 | 2,581 | 2,581 | ||
| TILE - 69.79 ACRES | 2020-08-11 | 41,874 | 9,772 | SL | 15.000000000000 | 2,791 | 2,791 | ||
| TILE - 60.23 ACRES | 2020-08-11 | 36,138 | 8,432 | SL | 15.000000000000 | 2,409 | 2,409 | ||
| TILE - 65.3 ACRES | 2020-08-11 | 39,180 | 9,142 | SL | 15.000000000000 | 2,612 | 2,612 | ||
| STORAGE BUILDING - 3123 S FED AVE | 2020-08-11 | 125,000 | 12,911 | SL | 39.000000000000 | 1,704 | 1,704 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | VARIOUS | 78,279 | 63,685 | FMV | 14,594 | ||||
| STORAGE BUILDING - 3123 S FED AVE | 2020-08 | 2024-07 | 160,000 | 125,000 | 13,997 | 35,618 | 14,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND FUND | 210,100 | 179,113 |
| LORD ABBETT SHORT DURATION INCOME FUND | 41,898 | 38,783 |
| PIMCO INCOME FUND | 202,750 | 183,611 |
| PRUDENTIAL TOTAL RETURN BOND FUND | 159,900 | 127,967 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | 104,325 | 120,499 |
| VANGUARD EQUITY INCOME FUND | 101,975 | 119,095 |
| VANGUARD MID CAP INDEX FUND | 43,875 | 60,066 |
| VANGUARD SMALL CAP INDEX FUND | 28,000 | 29,490 |
| VANGUARD EMERGING MKTS STOCK IDX FUND | 38,100 | 35,454 |
| VANGUARD TOTAL INTL STOCK INDEX FUND | 80,825 | 79,083 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 31.81A LAND - CGCO 3-96-19 | 119,000 | 0 | 119,000 | |
| 45.92A LAND - CGCO 16-97-19 | 287,448 | 0 | 287,448 | |
| TILE 45.92A | 27,552 | 8,266 | 19,286 | |
| 64.54A LAND - CGCO 32-97-19 | 446,276 | 0 | 446,276 | |
| TILE 64.54A | 38,724 | 11,618 | 27,106 | |
| 69.79A LAND - CGCO 22-96-20 | 474,126 | 0 | 474,126 | |
| TILE 69.79A | 41,874 | 12,563 | 29,311 | |
| 60.23A LAND - CGCO 1-96-19 | 313,862 | 0 | 313,862 | |
| TILE 60.23A | 36,138 | 10,841 | 25,297 | |
| 65.3A LAND - CGCO 7-95-19 | 420,820 | 0 | 420,820 | |
| TILE 65.3A | 39,180 | 11,754 | 27,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAIRD LAW FIRM PLC LEGAL ADVICE | 975 | 245 | 730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 309 | 309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,200 | |||
| PROPERTY TAXES | 11,015 | 11,015 |